| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.73B | 4.76B | 4.67B | 4.86B | 4.33B | 3.68B |
| Gross Profit | 1.60B | 1.68B | 1.54B | 1.51B | 1.69B | 1.24B |
| EBITDA | -114.82M | 85.95M | -161.59M | -73.35M | -280.87M | -613.63M |
| Net Income | -343.68M | -47.75M | -376.50M | -225.81M | -2.83B | -1.58B |
Balance Sheet | ||||||
| Total Assets | 2.89B | 2.84B | 2.63B | 3.06B | 3.70B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.12B | 1.22B | 1.33B | 1.35B | 1.55B |
| Total Debt | 263.13M | 304.01M | 152.61M | 140.21M | 163.14M | 4.81B |
| Total Liabilities | 1.22B | 1.16B | 952.45M | 1.03B | 1.23B | 6.77B |
| Stockholders Equity | 1.66B | 1.66B | 1.66B | 2.24B | 2.19B | -2.61B |
Cash Flow | ||||||
| Free Cash Flow | 78.08M | 122.54M | -36.45M | -25.82M | -264.87M | -408.32M |
| Operating Cash Flow | 101.81M | 154.59M | -11.35M | -5.24M | -230.00M | -372.99M |
| Investing Cash Flow | -654.21M | -811.00M | 156.96M | 104.32M | -353.42M | 306.63M |
| Financing Cash Flow | -105.58M | -109.18M | -121.37M | -130.54M | 232.90M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$685.51M | 2.28 | 5.29% | 9.14% | -1.48% | 549.60% | |
62 Neutral | HK$1.38B | -26.14 | -11.93% | ― | 4.75% | 87.06% | |
56 Neutral | HK$478.15M | -10.63 | 27.04% | ― | 2.00% | ― | |
52 Neutral | HK$307.44M | 4.11 | 3.54% | 3.75% | 9.74% | 32.37% | |
52 Neutral | HK$1.61B | 117.78 | 0.48% | 0.49% | -2.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |