| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.51B | 16.04B | 14.76B | 13.60B | 11.55B | 11.72B |
| Gross Profit | 3.88B | 3.86B | 3.75B | 3.36B | 2.27B | 1.87B |
| EBITDA | 503.80M | 391.51M | 480.03M | 7.11B | -1.72B | -5.45B |
| Net Income | 505.39M | 409.51M | 483.79M | 6.70B | -2.14B | -5.84B |
Balance Sheet | ||||||
| Total Assets | 12.61B | 13.51B | 12.80B | 11.76B | 9.01B | 9.83B |
| Cash, Cash Equivalents and Short-Term Investments | 4.40B | 5.78B | 4.45B | 4.30B | 3.23B | 1.79B |
| Total Debt | 258.76M | 282.99M | 311.94M | 364.67M | 22.07B | 19.30B |
| Total Liabilities | 7.58B | 8.45B | 7.94B | 7.31B | 27.97B | 25.20B |
| Stockholders Equity | 5.03B | 5.06B | 4.86B | 4.46B | -18.96B | -15.37B |
Cash Flow | ||||||
| Free Cash Flow | 911.73M | 949.69M | 997.52M | 659.30M | -713.36M | -445.58M |
| Operating Cash Flow | 858.21M | 1.19B | 1.32B | 1.02B | -312.71M | -98.75M |
| Investing Cash Flow | -141.41M | 120.00M | -2.43B | -2.37B | 481.35M | -917.97M |
| Financing Cash Flow | -557.88M | -708.51M | -240.97M | 1.35B | 935.98M | 1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$41.66B | 12.46 | 12.26% | 1.39% | 11.26% | 15.82% | |
64 Neutral | HK$19.56B | 9.04 | 9.88% | 2.03% | -3.02% | 11.38% | |
62 Neutral | HK$10.24B | 28.26 | 8.17% | ― | 11.61% | -12.63% | |
62 Neutral | HK$12.35B | 20.23 | 4.89% | 1.02% | 7.11% | 65.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$13.17B | 24.10 | 8.45% | 1.37% | 24.97% | 0.39% | |
54 Neutral | HK$1.99B | 34.32 | 2.32% | 3.20% | -9.47% | -72.44% |