| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.66B | 2.38B | 1.55B | 905.68M | 466.72M |
| Gross Profit | 2.36B | 1.84B | 1.09B | 627.71M | 330.99M |
| EBITDA | -3.99B | 2.80B | -6.38B | -8.42B | -1.93B |
| Net Income | -10.20B | 2.35B | -6.74B | -8.72B | -2.06B |
Balance Sheet | |||||
| Total Assets | 30.62B | 20.38B | 15.87B | 9.90B | 10.60B |
| Cash, Cash Equivalents and Short-Term Investments | 20.84B | 15.40B | 11.36B | 7.81B | 9.33B |
| Total Debt | 13.15B | 6.94B | 6.01B | 217.31M | 115.51M |
| Total Liabilities | 17.98B | 8.46B | 40.54B | 27.33B | 18.99B |
| Stockholders Equity | 12.64B | 11.91B | -24.67B | -17.44B | -8.39B |
Cash Flow | |||||
| Free Cash Flow | -2.81B | -894.31M | -2.20B | -2.11B | -1.34B |
| Operating Cash Flow | -2.11B | 17.60M | -1.74B | -1.56B | -1.11B |
| Investing Cash Flow | -4.93B | -1.93B | -667.29M | -214.51M | -1.38B |
| Financing Cash Flow | 12.11B | 5.82B | 7.22B | 212.41M | 6.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$65.31B | 6.88 | 3.68% | ― | 2.94% | ― | |
48 Neutral | HK$17.49B | ― | -2.00% | ― | 35.98% | 90.09% | |
43 Neutral | HK$76.60B | -41.50 | -7.19% | ― | 33.04% | 62.73% | |
43 Neutral | HK$2.61B | -10.66 | -18.49% | ― | 23.91% | 55.97% | |
42 Neutral | HK$86.01B | -5.53 | -89.49% | ― | 57.94% | -523.96% |