| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.22B | 1.75B | 1.56B | 861.17M | 462.32M |
| Gross Profit | 474.57M | 423.07M | 588.49M | 507.08M | 267.24M | 134.62M |
| EBITDA | -317.64M | -360.91M | -478.39M | -281.06M | -587.78M | -271.00M |
| Net Income | -454.48M | -593.81M | -582.34M | -363.04M | -635.12M | -360.63M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 2.62B | 3.29B | 3.27B | 2.26B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.22B | 1.45B | 1.80B | 1.59B | 1.05B |
| Total Debt | 165.39M | 181.06M | 156.39M | 147.70M | 87.57M | 15.31M |
| Total Liabilities | 977.31M | 910.90M | 1.07B | 909.47M | 469.60M | 1.91B |
| Stockholders Equity | 1.46B | 1.54B | 2.03B | 2.27B | 1.79B | -517.91M |
Cash Flow | ||||||
| Free Cash Flow | -24.32M | -39.80M | -186.59M | -325.90M | -288.77M | -192.71M |
| Operating Cash Flow | -18.31M | -35.79M | -180.32M | -304.30M | -236.77M | -174.21M |
| Investing Cash Flow | -68.61M | -29.71M | -188.70M | -292.81M | -46.99M | -19.23M |
| Financing Cash Flow | -248.97M | -74.02M | 75.83M | 685.69M | 800.16M | 630.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$6.30B | 70.80 | 7.02% | ― | 16.43% | 17.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$6.40B | 3.91 | 74.52% | ― | ― | ― | |
58 Neutral | HK$3.17B | 31.81 | 3.10% | ― | -9.32% | 477.27% | |
49 Neutral | HK$3.03B | -10.95 | -30.23% | ― | -3.78% | 20.83% | |
49 Neutral | HK$19.44B | -167.45 | -3.25% | ― | ― | ― | |
41 Neutral | HK$4.25B | -2.24 | -12.79% | ― | 11.43% | -94.89% |