| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.22B | 1.75B | 1.56B | 861.17M |
| Gross Profit | 515.40M | 423.07M | 588.49M | 507.08M | 267.24M |
| EBITDA | -177.14M | -360.91M | -478.39M | -281.06M | -587.78M |
| Net Income | -243.61M | -593.81M | -582.34M | -363.04M | -635.12M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.62B | 3.29B | 3.27B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 867.97M | 1.22B | 1.45B | 1.80B | 1.59B |
| Total Debt | 162.33M | 181.06M | 156.39M | 147.70M | 87.57M |
| Total Liabilities | 881.75M | 910.90M | 1.07B | 909.47M | 469.60M |
| Stockholders Equity | 1.21B | 1.54B | 2.03B | 2.27B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | -64.47M | -39.80M | -186.59M | -325.90M | -288.77M |
| Operating Cash Flow | -43.80M | -35.79M | -180.32M | -304.30M | -236.77M |
| Investing Cash Flow | -106.93M | -29.71M | -188.70M | -292.81M | -46.99M |
| Financing Cash Flow | -223.20M | -74.02M | 75.83M | 685.69M | 800.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$5.42B | 70.80 | 7.02% | ― | -0.39% | -73.89% | |
67 Neutral | HK$6.73B | 3.91 | 74.52% | ― | 135.34% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$2.90B | 31.81 | 3.10% | ― | 7.28% | 15.01% | |
49 Neutral | HK$19.70B | -803.07 | -2.14% | ― | 35.98% | 91.61% | |
41 Neutral | HK$2.18B | -10.95 | -18.49% | ― | 23.91% | 55.97% | |
41 Neutral | HK$4.29B | -18.48 | -6.10% | ― | -4.47% | 44.65% |