| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.84B | 2.93B | 2.68B | 2.05B | 1.62B |
| Gross Profit | 2.05B | 2.13B | 1.95B | 1.48B | 1.19B |
| EBITDA | 38.08M | 203.19M | 429.74M | 130.67M | 191.41M |
| Net Income | 65.18M | 266.18M | 340.46M | 239.66M | -3.60B |
Balance Sheet | |||||
| Total Assets | 5.35B | 5.70B | 5.51B | 5.27B | 4.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.91B | 3.46B | 2.04B | 1.74B | 3.85B |
| Total Debt | 124.96M | 126.89M | 144.51M | 131.52M | 158.16M |
| Total Liabilities | 727.44M | 1.17B | 1.06B | 956.87M | 718.56M |
| Stockholders Equity | 4.61B | 4.52B | 4.44B | 4.30B | 4.13B |
Cash Flow | |||||
| Free Cash Flow | 5.46M | 244.07M | 310.90M | 277.99M | 244.02M |
| Operating Cash Flow | 91.26M | 302.78M | 339.16M | 302.45M | 265.14M |
| Investing Cash Flow | 12.20M | 30.12M | -39.27M | -2.56B | 141.10M |
| Financing Cash Flow | -141.04M | -468.90M | -270.68M | -221.59M | 3.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$6.38B | ― | 67.29% | ― | 135.34% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$2.83B | 14.85 | 3.10% | ― | 7.28% | 6.77% | |
54 Neutral | HK$4.87B | -9.17 | -6.10% | ― | -4.47% | 43.95% | |
48 Neutral | HK$2.96B | -9.50 | 7.02% | ― | -0.39% | -74.19% | |
43 Neutral | HK$2.46B | -3.75 | -18.49% | ― | 23.91% | 55.97% |