| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.02B | 7.14B | 5.26B | 4.20B | 3.08B | 2.02B |
| Gross Profit | 2.45B | 2.48B | 2.24B | 1.98B | 1.49B | 953.48M |
| EBITDA | -161.29M | -107.19M | -318.20M | -418.66M | -1.06B | -1.24B |
| Net Income | -184.16M | -26.27M | -268.79M | -908.72M | -1.64B | -1.80B |
Balance Sheet | ||||||
| Total Assets | 7.76B | 9.30B | 7.59B | 7.15B | 6.72B | 6.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.73B | 3.21B | 1.89B | 3.03B | 2.66B | 3.85B |
| Total Debt | 18.56M | 213.53M | 28.36M | 154.63M | 144.59M | 54.12M |
| Total Liabilities | 1.50B | 1.79B | 2.52B | 1.69B | 8.18B | 6.70B |
| Stockholders Equity | 6.28B | 7.53B | 5.06B | 5.35B | -1.57B | -351.02M |
Cash Flow | ||||||
| Free Cash Flow | -457.03M | -876.47M | -650.31M | -1.04B | -795.11M | -791.15M |
| Operating Cash Flow | -439.15M | -616.44M | -622.00M | -998.58M | -779.59M | -770.01M |
| Investing Cash Flow | 138.78M | -862.29M | -474.17M | 723.41M | 822.39M | -3.20B |
| Financing Cash Flow | 622.33M | 2.57B | -30.93M | 930.72M | -9.01M | 4.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$5.32B | 4.97 | 6.30% | 3.47% | -5.00% | -79.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$28.45B | 56.51 | 1.71% | ― | 12.11% | ― | |
54 Neutral | HK$35.53B | -35.61 | -13.37% | ― | 22.96% | 56.71% | |
48 Neutral | HK$18.74B | ― | -2.00% | ― | 35.98% | 90.09% | |
43 Neutral | HK$78.29B | -75.34 | -7.19% | ― | 33.04% | 62.73% | |
42 Neutral | HK$87.47B | -5.53 | -89.49% | ― | 57.94% | -523.96% |