| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.02B | 5.26B | 4.20B | 3.08B | 2.02B | 942.24M |
| Gross Profit | 2.45B | 2.24B | 1.98B | 1.49B | 953.48M | 429.74M |
| EBITDA | -161.29M | -318.20M | -418.66M | -1.06B | -1.24B | -575.23M |
| Net Income | -184.16M | -268.79M | -908.72M | -1.64B | -1.80B | -750.21M |
Balance Sheet | ||||||
| Total Assets | 7.76B | 7.59B | 7.15B | 6.72B | 6.45B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.73B | 1.89B | 3.03B | 2.66B | 3.85B | 1.32B |
| Total Debt | 18.56M | 28.36M | 154.63M | 144.59M | 54.12M | 38.77M |
| Total Liabilities | 1.50B | 2.52B | 1.69B | 8.18B | 6.70B | 3.20B |
| Stockholders Equity | 6.28B | 5.06B | 5.35B | -1.57B | -351.02M | -1.18B |
Cash Flow | ||||||
| Free Cash Flow | -457.03M | -650.31M | -1.04B | -795.11M | -791.15M | -504.21M |
| Operating Cash Flow | -439.15M | -622.00M | -998.58M | -779.59M | -770.01M | -452.94M |
| Investing Cash Flow | 138.78M | -474.17M | 723.41M | 822.39M | -3.20B | -139.08M |
| Financing Cash Flow | 622.33M | -30.93M | 930.72M | -9.01M | 4.21B | 942.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$6.30B | 70.80 | 7.02% | ― | 16.43% | 17.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$6.40B | 3.91 | 74.52% | ― | ― | ― | |
58 Neutral | HK$3.17B | 31.81 | 3.10% | ― | -9.32% | 477.27% | |
49 Neutral | HK$19.44B | -167.45 | -3.25% | ― | ― | ― | |
49 Neutral | HK$3.03B | -10.95 | -30.23% | ― | -3.78% | 20.83% | |
41 Neutral | HK$4.25B | -2.24 | -12.79% | ― | 11.43% | -94.89% |