| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.93B | 1.31B | 1.03B | 742.75M | 643.64M |
| Gross Profit | 763.82M | 1.02B | 682.52M | 577.35M | 465.97M | 444.23M |
| EBITDA | 44.32M | 2.08B | -433.03M | -607.38M | -118.74M | -63.53M |
| Net Income | 1.69B | 1.62B | -168.22M | -656.06M | -916.54M | -746.59M |
Balance Sheet | ||||||
| Total Assets | 19.15B | 22.95B | 14.54B | 10.47B | 10.15B | 8.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.84B | 21.45B | 13.41B | 10.53B | 9.09B | 1.06B |
| Total Debt | 348.13M | 172.83M | 506.77M | 455.02M | 278.20M | 21.94M |
| Total Liabilities | 16.53B | 19.88B | 13.30B | 9.87B | 9.09B | 6.56B |
| Stockholders Equity | 2.61B | 3.08B | 1.23B | 589.30M | 1.06B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | -39.55M | 84.65M | -125.30M | 89.84M | 2.59B | -120.00M |
| Operating Cash Flow | -29.31M | 97.79M | -111.06M | 94.65M | 2.61B | -93.25M |
| Investing Cash Flow | 1.48B | 1.34B | -131.03M | -201.80M | -941.07M | -528.25M |
| Financing Cash Flow | -467.77M | -351.79M | 569.13M | 149.18M | 242.59M | -6.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$5.42B | 70.80 | 7.02% | ― | -0.39% | -73.89% | |
73 Outperform | HK$900.00M | 9.81 | 35.42% | ― | 146.18% | 1617.05% | |
67 Neutral | HK$6.73B | 3.91 | 74.52% | ― | 135.34% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$2.90B | 31.81 | 3.10% | ― | 7.28% | 15.01% | |
42 Neutral | HK$61.69M | -1.62 | 402.84% | ― | -43.10% | -5.98% | |
41 Neutral | HK$4.29B | -18.48 | -6.10% | ― | -4.47% | 44.65% |