| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.20B | 10.32B | 9.96B | 9.33B | 7.82B | 5.74B |
| Gross Profit | 2.55B | 2.22B | 1.92B | 1.94B | 1.78B | 1.55B |
| EBITDA | 5.94B | 4.39B | 1.36B | 4.19B | 3.23B | 2.34B |
| Net Income | 5.61B | 3.43B | -4.29B | -1.27B | -1.19B | -669.21M |
Balance Sheet | ||||||
| Total Assets | 78.61B | 73.65B | 74.45B | 74.81B | 71.63B | 57.26B |
| Cash, Cash Equivalents and Short-Term Investments | 13.44B | 7.87B | 7.71B | 8.61B | 9.97B | 16.26B |
| Total Debt | 46.96B | 44.46B | 47.99B | 44.68B | 37.79B | 24.63B |
| Total Liabilities | 51.83B | 49.98B | 54.32B | 50.63B | 47.10B | 31.69B |
| Stockholders Equity | 26.67B | 23.54B | 19.96B | 24.07B | 24.47B | 25.57B |
Cash Flow | ||||||
| Free Cash Flow | -766.33M | -1.03B | -4.19B | -4.95B | -8.50B | -7.70B |
| Operating Cash Flow | 3.31B | 1.94B | 2.07B | 2.86B | 1.20B | 320.89M |
| Investing Cash Flow | -4.81B | -8.76B | -6.33B | -11.27B | -13.69B | -9.38B |
| Financing Cash Flow | 15.43B | 17.06B | 3.14B | 4.86B | 8.12B | 20.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.13B | 12.99 | 47.22% | 12.99% | 2.82% | 10.06% | |
64 Neutral | HK$31.34B | 13.50 | 9.65% | 2.44% | 12.23% | 36.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$14.95B | 23.61 | 4.70% | 1.06% | 5.43% | -6.88% | |
53 Neutral | €70.66B | 75.06 | 5.43% | ― | 1.73% | ― | |
44 Neutral | HK$4.22B | -15.24 | -4.20% | 2.65% | -6.07% | 86.55% | |
39 Underperform | HK$846.23M | 351.43 | 4.78% | ― | -25.92% | ― |
GDS Holdings Limited has agreed to sell US$385 million worth of its ordinary shares in Singapore-headquartered hyperscale data center platform DayOne Data Centers back to DayOne at the same valuation as DayOne’s recently completed US$2.0 billion-plus Series C fundraising. The transaction allows GDS to recycle about 95% of its original principal in DayOne at nearly a 6.5x multiple, while retaining a remaining equity stake valued at over US$2.2 billion, and the company plans to redeploy the proceeds into new high-return opportunities in its core China data center business, potentially strengthening its domestic growth pipeline and capital efficiency.
The most recent analyst rating on (HK:9698) stock is a Hold with a HK$30.00 price target. To see the full list of analyst forecasts on GDS Holdings Ltd. stock, see the HK:9698 Stock Forecast page.
GDS Holdings Limited has announced a board meeting scheduled for November 17, 2025, to approve its unaudited financial results for the third quarter ended September 30, 2025. The results will be announced on November 19, 2025, after the Hong Kong market closes and before the U.S. market opens. The company will also hold an earnings teleconference call on the same day to discuss these results, providing stakeholders with insights into its financial performance and operational strategies.
The most recent analyst rating on (HK:9698) stock is a Hold with a HK$34.00 price target. To see the full list of analyst forecasts on GDS Holdings Ltd. stock, see the HK:9698 Stock Forecast page.