| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.14B | 10.32B | 9.96B | 9.33B | 7.82B |
| Gross Profit | 2.28B | 2.22B | 1.92B | 1.94B | 1.78B |
| EBITDA | 4.84B | 4.39B | 1.36B | 4.19B | 3.23B |
| Net Income | 925.07M | 3.43B | -4.29B | -1.27B | -1.19B |
Balance Sheet | |||||
| Total Assets | 80.03B | 73.65B | 74.45B | 74.81B | 71.63B |
| Cash, Cash Equivalents and Short-Term Investments | 14.31B | 7.87B | 7.71B | 8.61B | 9.97B |
| Total Debt | 47.54B | 44.46B | 47.99B | 44.68B | 37.79B |
| Total Liabilities | 52.28B | 49.98B | 54.32B | 50.63B | 47.10B |
| Stockholders Equity | 26.85B | 23.54B | 19.96B | 24.07B | 24.47B |
Cash Flow | |||||
| Free Cash Flow | -1.21B | -1.03B | -4.19B | -4.95B | -8.50B |
| Operating Cash Flow | 3.28B | 1.94B | 2.07B | 2.86B | 1.20B |
| Investing Cash Flow | -2.96B | -8.76B | -6.33B | -11.27B | -13.69B |
| Financing Cash Flow | 5.95B | 17.06B | 3.14B | 4.86B | 8.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$728.00M | 9.99 | 38.98% | 12.99% | 2.82% | 10.06% | |
64 Neutral | HK$29.79B | 11.85 | 9.88% | 2.44% | 12.23% | 36.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$65.25B | 49.75 | 3.70% | ― | 1.73% | ― | |
48 Neutral | HK$3.15B | 141.36 | -4.20% | 2.65% | -6.07% | 86.55% | |
44 Neutral | HK$9.38B | 35.68 | 2.73% | 1.06% | 5.43% | -6.88% | |
39 Underperform | HK$1.77B | 4.07 | 7.18% | ― | -25.92% | ― |