| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 317.22M | 377.84M | 367.94M | 377.13M | 397.37M | 330.29M |
| Gross Profit | 32.61M | 38.08M | 47.13M | 89.34M | 129.20M | 117.59M |
| EBITDA | -36.69M | -36.58M | -70.44M | -81.78M | -43.12M | -11.20M |
| Net Income | 4.23M | -75.00M | -109.23M | -128.19M | -76.24M | -13.11M |
Balance Sheet | ||||||
| Total Assets | 343.87M | 298.85M | 444.15M | 410.88M | 473.69M | 481.74M |
| Cash, Cash Equivalents and Short-Term Investments | 25.72M | 16.40M | 113.26M | 15.11M | 21.95M | 74.18M |
| Total Debt | 133.86M | 124.52M | 187.55M | 89.36M | 83.18M | 132.59M |
| Total Liabilities | 226.24M | 255.97M | 326.84M | 307.37M | 319.52M | 266.09M |
| Stockholders Equity | 97.30M | 20.46M | 95.84M | 82.76M | 137.69M | 204.34M |
Cash Flow | ||||||
| Free Cash Flow | 15.49M | -22.53M | -55.14M | -64.37M | -62.21M | -139.08M |
| Operating Cash Flow | 15.49M | -16.62M | -38.37M | -21.31M | -12.04M | -89.59M |
| Investing Cash Flow | -2.10M | -7.41M | -8.74M | -51.80M | -50.03M | -19.74M |
| Financing Cash Flow | -66.52M | -73.74M | 147.65M | 65.27M | 10.15M | 6.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.18B | 13.47 | 47.22% | 12.99% | 2.82% | 10.06% | |
71 Outperform | HK$713.03M | 3.90 | 6.75% | 7.27% | 7.39% | 2.23% | |
70 Outperform | HK$381.01M | 12.93 | 5.83% | 7.24% | -1.26% | -10.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$719.45M | 4.69 | 6.77% | 3.66% | 5.84% | 94.89% | |
55 Neutral | HK$387.00M | -192.54 | -0.83% | 8.55% | -1.86% | -105.19% | |
39 Underperform | HK$1.08B | 391.43 | 4.78% | ― | -25.92% | ― |