| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.49B | 1.23B | 1.17B | 1.15B | 1.11B |
| Gross Profit | 188.26M | 188.26M | 144.96M | 121.57M | 132.62M | 142.03M |
| EBITDA | 39.15M | 39.15M | 57.59M | 45.17M | 51.67M | 64.97M |
| Net Income | 8.16M | 8.16M | 36.23M | 33.18M | 31.97M | 47.33M |
Balance Sheet | ||||||
| Total Assets | 727.33M | 727.33M | 516.94M | 516.83M | 543.22M | 489.47M |
| Cash, Cash Equivalents and Short-Term Investments | 170.40M | 170.40M | 165.19M | 293.33M | 269.61M | 267.57M |
| Total Debt | 70.06M | 70.06M | 20.57M | 12.61M | 22.88M | 7.27M |
| Total Liabilities | 504.72M | 504.72M | 335.63M | 304.36M | 332.42M | 268.65M |
| Stockholders Equity | 222.62M | 222.62M | 181.31M | 212.47M | 211.76M | 221.79M |
Cash Flow | ||||||
| Free Cash Flow | 79.82M | 79.19M | -24.86M | 74.92M | 43.77M | 82.99M |
| Operating Cash Flow | 86.78M | 86.78M | -24.62M | 77.21M | 45.97M | 86.47M |
| Investing Cash Flow | -42.36M | -60.99M | 4.26M | -1.48M | -1.38M | 6.84M |
| Financing Cash Flow | -22.47M | -24.67M | -68.10M | -52.06M | -42.56M | -67.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$702.54M | 3.84 | 6.75% | 7.16% | 7.39% | 2.23% | |
70 Outperform | HK$373.73M | 12.69 | 5.83% | 7.14% | -1.26% | -10.80% | |
64 Neutral | HK$892.61M | 42.02 | 1.79% | 2.46% | 8.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$666.96M | 4.37 | 6.77% | 3.66% | 5.84% | 94.89% | |
55 Neutral | HK$360.00M | -179.10 | -0.83% | 8.33% | -1.86% | -105.19% | |
54 Neutral | HK$995.00M | 1,421.43 | 0.21% | ― | 1.52% | -83.72% |
Microware Group Limited reported a decrease in total revenue to approximately HK$658.8 million for the six months ending 30 September 2025, an 8.6% decline from the previous period. The company’s profit and total comprehensive income also fell significantly by 77% to HK$3.1 million, primarily due to increased administrative expenses. Despite the decline in earnings, the company maintained its decision not to declare an interim dividend, consistent with the previous period.
Microware Group Limited has issued a profit warning, indicating a significant decrease in profit for the six months ended September 30, 2025, compared to the same period in 2024. The decline, attributed to increased operating expenses due to business expansion in the Chinese Mainland, highlights potential challenges in the company’s financial performance and market positioning.
Microware Group Limited has announced that its board of directors will meet on November 27, 2025, to review and approve the interim financial results for the six months ending September 30, 2025. The meeting will also consider the declaration of an interim dividend and address other business matters, which could impact the company’s financial strategy and stakeholder interests.
Microware Group Limited announced a delay in the publication of its 2025 Annual Results due to challenges in collecting necessary information from suppliers, creditors, and investees. The delay is attributed to the company’s business expansion into Mainland China and the need for additional time to complete due diligence and valuation processes. To prevent future delays, the company plans to commence valuation work earlier, improve communication, and inform auditors of new business developments in advance.