| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 733.92M | 648.01M | 717.60M | 580.83M | 534.30M |
| Gross Profit | 144.01M | 124.80M | 115.65M | 100.35M | 112.11M |
| EBITDA | 17.63M | -9.87M | 24.11M | 21.61M | 43.97M |
| Net Income | 8.14M | 952.00K | 4.50M | 3.25M | 24.00M |
Balance Sheet | |||||
| Total Assets | 697.61M | 585.66M | 583.40M | 573.06M | 436.12M |
| Cash, Cash Equivalents and Short-Term Investments | 129.03M | 167.51M | 93.10M | 160.27M | 21.48M |
| Total Debt | 91.68M | 29.48M | 22.21M | 12.16M | 41.53M |
| Total Liabilities | 352.55M | 249.71M | 247.38M | 242.04M | 267.23M |
| Stockholders Equity | 345.07M | 335.95M | 336.03M | 331.02M | 168.88M |
Cash Flow | |||||
| Free Cash Flow | -20.49M | 20.23M | -79.46M | 56.79M | -54.85M |
| Operating Cash Flow | 14.92M | 36.31M | -75.43M | 63.36M | -49.73M |
| Investing Cash Flow | -92.77M | 28.08M | -2.88M | -56.57M | -5.09M |
| Financing Cash Flow | 58.41M | -7.17M | 1.50M | 84.86M | 39.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$618.66M | 1.63 | 4.70% | 7.27% | 7.18% | -20.03% | |
70 Outperform | HK$609.00M | 8.67 | 60.23% | 12.99% | -4.82% | -4.32% | |
65 Neutral | HK$780.67M | 4.03 | 3.52% | 3.66% | 9.79% | -44.84% | |
64 Neutral | HK$747.71M | 6.78 | 1.74% | 2.52% | 13.62% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$438.65M | 5.63 | 3.70% | 9.12% | 13.15% | 197.79% | |
46 Neutral | HK$750.00M | 122.84 | 2.39% | ― | 13.26% | 757.89% |