| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 651.34M | 648.01M | 717.60M | 580.83M | 534.30M | 475.31M |
| Gross Profit | 128.91M | 124.80M | 115.65M | 100.35M | 112.11M | 93.51M |
| EBITDA | -6.87M | -9.87M | 24.11M | 21.61M | 43.97M | 36.31M |
| Net Income | 699.00K | 952.00K | 4.50M | 3.25M | 24.00M | 29.86M |
Balance Sheet | ||||||
| Total Assets | 615.87M | 585.66M | 583.40M | 573.06M | 436.12M | 318.44M |
| Cash, Cash Equivalents and Short-Term Investments | 99.70M | 167.51M | 93.10M | 160.27M | 21.48M | 29.90M |
| Total Debt | 53.16M | 29.48M | 22.21M | 12.16M | 41.53M | 42.29M |
| Total Liabilities | 278.54M | 249.71M | 247.38M | 242.04M | 267.23M | 185.45M |
| Stockholders Equity | 337.34M | 335.95M | 336.03M | 331.02M | 168.88M | 132.99M |
Cash Flow | ||||||
| Free Cash Flow | 67.48M | 20.23M | -79.46M | 56.79M | -54.85M | 14.92M |
| Operating Cash Flow | 77.34M | 36.31M | -75.43M | 63.36M | -49.73M | 20.24M |
| Investing Cash Flow | -100.98M | 28.08M | -2.88M | -56.57M | -5.09M | -5.06M |
| Financing Cash Flow | -7.74M | -7.17M | 1.50M | 84.86M | 39.37M | -14.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$702.54M | 3.84 | 6.75% | 7.27% | 7.39% | 2.23% | |
70 Outperform | HK$381.01M | 12.93 | 5.83% | 7.24% | -1.26% | -10.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$736.18M | 4.80 | 6.77% | 3.66% | 5.84% | 94.89% | |
55 Neutral | HK$375.00M | -186.57 | -0.83% | 8.55% | -1.86% | -105.19% | |
54 Neutral | HK$950.00M | 1,357.14 | 0.21% | ― | 1.52% | -83.72% | |
39 Underperform | HK$972.77M | 351.43 | 4.78% | ― | -25.92% | ― |