| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.67B | 1.47B | 1.43B | 1.42B | 1.43B |
| Gross Profit | 401.25M | 377.97M | 201.12M | 223.65M | 509.61M |
| EBITDA | 68.63M | 66.92M | -44.50M | 197.77M | 81.45M |
| Net Income | 123.85M | -13.78M | -72.91M | 128.59M | 18.35M |
Balance Sheet | |||||
| Total Assets | 2.76B | 2.36B | 2.50B | 2.54B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 914.10M | 723.37M | 702.28M | 901.39M | 1.06B |
| Total Debt | 112.67M | 43.61M | 323.85M | 275.45M | 292.10M |
| Total Liabilities | 1.46B | 1.17B | 1.29B | 1.22B | 1.19B |
| Stockholders Equity | 1.23B | 1.13B | 1.14B | 1.26B | 1.14B |
Cash Flow | |||||
| Free Cash Flow | 414.96M | 28.58M | -30.37M | -39.99M | 114.44M |
| Operating Cash Flow | 528.87M | 121.63M | 225.11M | 128.49M | 191.03M |
| Investing Cash Flow | -290.47M | -147.81M | -262.79M | -280.28M | 117.88M |
| Financing Cash Flow | -55.96M | -32.75M | -91.33M | -65.04M | -97.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$629.14M | 1.63 | 4.70% | 7.27% | 7.18% | -20.03% | |
65 Neutral | HK$797.46M | 4.03 | 3.52% | 3.66% | 9.79% | -44.84% | |
64 Neutral | HK$747.71M | 0.49 | 1.74% | 2.52% | 13.62% | ― | |
63 Neutral | HK$296.07M | -647.80 | 3.68% | 7.24% | -7.58% | -36.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | HK$441.00M | 48.09 | -0.77% | 8.55% | -1.86% | -105.19% | |
48 Neutral | HK$2.22B | -2.45 | -138.20% | ― | -14.72% | 34.96% |