| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.39B | 17.72B | 20.20B | 20.64B | 20.54B |
| Gross Profit | 2.80B | 2.44B | 2.87B | 2.94B | 3.76B |
| EBITDA | 461.51M | 114.45M | -843.71M | 668.63M | 1.71B |
| Net Income | 34.97M | -270.22M | -2.02B | 360.92M | 711.59M |
Balance Sheet | |||||
| Total Assets | 24.14B | 23.74B | 25.10B | 24.77B | 29.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 3.54B | 3.20B | 3.26B | 4.61B |
| Total Debt | 3.91B | 3.81B | 3.40B | 3.74B | 4.24B |
| Total Liabilities | 13.60B | 13.62B | 13.67B | 12.46B | 14.73B |
| Stockholders Equity | 6.41B | 5.83B | 6.93B | 8.36B | 10.16B |
Cash Flow | |||||
| Free Cash Flow | 430.76M | 375.80M | 587.13M | 432.03M | 393.71M |
| Operating Cash Flow | 544.77M | 405.53M | 746.14M | 525.56M | 540.70M |
| Investing Cash Flow | 144.93M | -223.02M | 334.18M | -47.88M | 20.37M |
| Financing Cash Flow | -304.76M | -60.38M | -678.68M | -249.29M | -926.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$602.00M | 13.60 | 50.83% | 12.99% | -4.82% | -4.32% | |
64 Neutral | HK$773.79M | 6.56 | 1.74% | 2.52% | 13.62% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$3.94B | 112.85 | -4.20% | 2.65% | 26.48% | ― | |
54 Neutral | HK$65.31B | 6.88 | 3.68% | ― | 2.94% | ― | |
48 Neutral | HK$1.59B | 146.53 | 2.55% | ― | 33.54% | -4.91% | |
44 Neutral | HK$8.87B | 36.53 | 2.73% | 1.06% | 0.47% | -36.22% |