| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.00B | 17.72B | 20.20B | 20.64B | 20.54B | 19.82B |
| Gross Profit | 2.56B | 2.44B | 2.87B | 2.94B | 3.76B | 3.36B |
| EBITDA | 167.86M | 114.45M | -843.71M | 668.63M | 1.71B | 1.72B |
| Net Income | -271.02M | -270.22M | -2.02B | 360.92M | 711.59M | 612.97M |
Balance Sheet | ||||||
| Total Assets | 25.39B | 23.74B | 25.10B | 24.77B | 29.60B | 28.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 3.54B | 3.20B | 3.26B | 4.61B | 4.20B |
| Total Debt | 5.50B | 3.81B | 3.40B | 3.74B | 4.24B | 4.51B |
| Total Liabilities | 15.13B | 13.62B | 13.67B | 12.46B | 14.73B | 14.26B |
| Stockholders Equity | 6.32B | 5.83B | 6.93B | 8.36B | 10.16B | 9.43B |
Cash Flow | ||||||
| Free Cash Flow | 341.72M | 375.80M | 587.13M | 432.03M | 393.71M | 1.02B |
| Operating Cash Flow | 375.14M | 405.53M | 746.14M | 525.56M | 540.70M | 1.15B |
| Investing Cash Flow | 79.10M | -223.02M | 334.18M | -47.88M | 20.37M | 1.51B |
| Financing Cash Flow | 652.89M | -60.38M | -678.68M | -249.29M | -926.23M | -1.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$728.00M | 9.99 | 38.98% | 12.99% | 2.82% | 10.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$65.25B | 49.75 | 3.70% | ― | 1.73% | ― | |
51 Neutral | HK$843.34M | 14.63 | 1.74% | 2.52% | 8.90% | ― | |
48 Neutral | HK$3.15B | 141.36 | -4.20% | 2.65% | -6.07% | 86.55% | |
46 Neutral | HK$1.64B | 150.42 | 2.56% | ― | ― | ― | |
44 Neutral | HK$9.38B | 35.68 | 2.73% | 1.06% | 5.43% | -6.88% |