| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.79B | 17.72B | 20.20B | 20.64B | 20.54B |
| Gross Profit | 2.59B | 2.44B | 2.87B | 2.94B | 3.76B |
| EBITDA | 558.31M | 114.45M | -843.71M | 668.63M | 1.71B |
| Net Income | 34.08M | -270.22M | -2.02B | 360.92M | 711.59M |
Balance Sheet | |||||
| Total Assets | 24.14B | 23.74B | 25.10B | 24.77B | 29.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 3.54B | 3.20B | 3.26B | 4.61B |
| Total Debt | 3.91B | 3.81B | 3.40B | 3.74B | 4.24B |
| Total Liabilities | 13.60B | 13.62B | 13.67B | 12.46B | 14.73B |
| Stockholders Equity | 6.41B | 5.83B | 6.93B | 8.36B | 10.16B |
Cash Flow | |||||
| Free Cash Flow | 387.20M | 375.80M | 587.13M | 432.03M | 393.71M |
| Operating Cash Flow | 489.68M | 405.53M | 746.14M | 525.56M | 540.70M |
| Investing Cash Flow | 130.28M | -223.02M | 334.18M | -47.88M | 20.37M |
| Financing Cash Flow | -273.94M | -60.38M | -678.68M | -249.29M | -926.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$651.00M | 13.97 | 60.23% | 12.99% | -4.82% | -4.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$68.48B | 49.75 | 3.70% | ― | 2.94% | ― | |
52 Neutral | HK$3.27B | 115.07 | -4.20% | 2.65% | 26.48% | ― | |
51 Neutral | HK$799.87M | 6.78 | 1.74% | 2.52% | 13.13% | ― | |
46 Neutral | HK$1.65B | 150.42 | 2.56% | ― | 33.54% | -4.91% | |
44 Neutral | HK$9.43B | 35.68 | 2.73% | 1.06% | 0.47% | -36.22% |