| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 22.79B | HK$ 17.72B | HK$ 20.20B | HK$ 20.64B | HK$ 20.54B |
| Gross Profit | HK$ 2.59B | HK$ 2.44B | HK$ 2.87B | HK$ 2.94B | HK$ 3.76B |
| Operating Income | HK$ 308.34M | HK$ 365.86M | HK$ -106.49M | HK$ 659.34M | HK$ 960.42M |
| EBITDA | HK$ 558.31M | HK$ 114.45M | HK$ -843.71M | HK$ 668.63M | HK$ 1.71B |
| Net Income | HK$ 34.08M | HK$ -270.22M | HK$ -2.02B | HK$ 360.92M | HK$ 711.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.57B | HK$ 3.54B | HK$ 3.20B | HK$ 3.26B | HK$ 4.61B |
| Total Assets | HK$ 24.14B | HK$ 23.74B | HK$ 25.10B | HK$ 24.77B | HK$ 29.60B |
| Total Debt | HK$ 3.91B | HK$ 3.81B | HK$ 3.40B | HK$ 3.74B | HK$ 4.24B |
| Net Debt | HK$ -475.99M | HK$ 461.81M | HK$ 518.38M | HK$ 1.22B | HK$ 1.41B |
| Total Liabilities | HK$ 13.60B | HK$ 13.62B | HK$ 13.67B | HK$ 12.46B | HK$ 14.73B |
| Stockholders' Equity | HK$ 6.41B | HK$ 5.83B | HK$ 6.93B | HK$ 8.36B | HK$ 10.16B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 430.76M | HK$ 375.80M | HK$ 587.13M | HK$ 432.03M | HK$ 393.71M |
| Operating Cash Flow | HK$ 544.77M | HK$ 405.53M | HK$ 746.14M | HK$ 525.56M | HK$ 540.70M |
| Investing Cash Flow | HK$ 144.93M | HK$ -223.02M | HK$ 334.18M | HK$ -47.88M | HK$ 20.37M |
| Financing Cash Flow | HK$ -304.76M | HK$ -60.38M | HK$ -678.68M | HK$ -249.29M | HK$ -926.23M |