| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 188.41M | 186.84M | 187.28M | 170.41M | 149.29M | 129.91M |
| Gross Profit | 63.59M | 54.03M | 62.08M | 60.35M | 42.59M | 45.44M |
| EBITDA | 34.13M | 30.24M | 39.01M | 38.88M | 26.87M | 28.72M |
| Net Income | 29.45M | 22.58M | 28.05M | 28.23M | 18.47M | 20.23M |
Balance Sheet | ||||||
| Total Assets | 175.06M | 178.16M | 168.38M | 186.14M | 220.04M | 194.25M |
| Cash, Cash Equivalents and Short-Term Investments | 40.71M | 43.00M | 36.54M | 67.55M | 135.99M | 121.05M |
| Total Debt | 2.98M | 2.34M | 4.91M | 8.05M | 3.81M | 5.51M |
| Total Liabilities | 25.45M | 29.43M | 32.23M | 33.04M | 28.69M | 22.86M |
| Stockholders Equity | 149.61M | 148.73M | 136.15M | 153.10M | 191.35M | 171.40M |
Cash Flow | ||||||
| Free Cash Flow | 16.84M | 20.08M | 16.51M | 59.00K | 17.64M | 20.91M |
| Operating Cash Flow | 17.88M | 20.49M | 17.55M | 2.29M | 19.20M | 21.61M |
| Investing Cash Flow | 827.00K | -414.00K | 599.00K | 55.24M | -10.38M | -47.19M |
| Financing Cash Flow | -49.54M | -13.63M | -49.15M | -69.15M | -3.94M | -3.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$179.20M | 7.28 | 14.78% | 5.14% | 4.57% | 8.55% | |
71 Outperform | HK$155.94M | 3.77 | 10.87% | 23.73% | -32.31% | -51.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$600.00M | 4.78 | 10.13% | 3.63% | 6.27% | ― | |
61 Neutral | HK$179.23M | 8.23 | 9.41% | 1.75% | 14.72% | -26.49% | |
50 Neutral | HK$106.56M | -3.10 | -45.43% | ― | -4.69% | -21.69% | |
48 Neutral | HK$146.82M | -2.58 | 110.53% | ― | 21.30% | -40.94% |