| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.47M | 14.33M | 9.07M | 12.48M | 6.65M | 29.21M |
| Gross Profit | 3.94M | 320.00K | -1.75M | 1.14M | 2.04M | 9.58M |
| EBITDA | -9.26M | -10.55M | 7.63M | -6.37M | -11.49M | -9.45M |
| Net Income | -10.56M | -9.80M | 6.01M | -7.50M | -3.12M | -6.08M |
Balance Sheet | ||||||
| Total Assets | 5.98M | 6.41M | 15.47M | 10.11M | 16.71M | 12.71M |
| Cash, Cash Equivalents and Short-Term Investments | 922.00K | 2.58M | 2.42M | 1.18M | 2.98M | 9.02M |
| Total Debt | 5.50M | 6.73M | 9.42M | 7.46M | 6.54M | 17.20M |
| Total Liabilities | 26.83M | 26.90M | 23.74M | 25.89M | 23.69M | 29.16M |
| Stockholders Equity | -12.15M | -11.53M | -4.88M | -14.36M | -6.89M | -16.45M |
Cash Flow | ||||||
| Free Cash Flow | -2.68M | -1.25M | -8.49M | 1.10M | -14.87M | -11.66M |
| Operating Cash Flow | -548.00K | 1.06M | -2.11M | 6.87M | -14.75M | -10.26M |
| Investing Cash Flow | -1.22M | -2.36M | -6.49M | -5.85M | -173.00K | -825.00K |
| Financing Cash Flow | 5.37M | 1.46M | 9.83M | -3.06M | 8.88M | 19.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$30.03M | ― | -31.67% | ― | -19.25% | 65.38% | |
47 Neutral | HK$19.91M | ― | ― | ― | 144.78% | 10.07% | |
46 Neutral | HK$33.05M | ― | -124.73% | ― | -6.46% | -3042.86% | |
41 Neutral | HK$17.32M | ― | -80.18% | ― | 6.44% | -294.12% | |
38 Underperform | HK$4.70M | ― | ― | ― | ― | ― | |
26 Underperform | HK$10.16M | ― | ― | ― | -77.80% | -586.04% |