| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.78M | 97.76M | 91.85M | 68.70M | 85.58M | 97.42M |
| Gross Profit | 23.21M | 29.20M | 26.40M | 1.36M | 6.58M | 4.15M |
| EBITDA | -7.92M | -9.36M | 21.08M | -23.80M | 19.63M | 35.26M |
| Net Income | -20.85M | -20.85M | 8.25M | -36.69M | 4.01M | 8.59M |
Balance Sheet | ||||||
| Total Assets | 74.09M | 74.09M | 69.71M | 85.23M | 96.79M | 100.16M |
| Cash, Cash Equivalents and Short-Term Investments | 7.14M | 7.14M | 11.48M | 17.72M | 31.90M | 12.81M |
| Total Debt | 14.30M | 14.30M | 16.16M | 25.36M | 23.49M | 49.98M |
| Total Liabilities | 56.59M | 56.59M | 35.27M | 69.80M | 54.00M | 61.41M |
| Stockholders Equity | 17.54M | 17.54M | 34.48M | 15.46M | 42.82M | 38.79M |
Cash Flow | ||||||
| Free Cash Flow | 927.00K | 927.00K | 5.79M | 4.63M | 929.00K | 8.73M |
| Operating Cash Flow | 12.68M | 12.68M | 9.13M | 4.65M | 976.00K | 8.96M |
| Investing Cash Flow | -10.88M | -10.88M | -2.11M | -8.31M | 45.61M | 14.75M |
| Financing Cash Flow | -3.60M | -3.60M | -14.02M | -12.70M | -27.52M | -13.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | HK$25.41M | -5.64 | -27.31% | ― | 14.18% | 42.51% | |
49 Neutral | HK$39.57M | -4.69 | -48.61% | ― | 1.39% | -206.25% | |
46 Neutral | HK$39.65M | -4.06 | ― | ― | 144.78% | 10.07% | |
44 Neutral | HK$30.24M | -1.24 | -120.93% | ― | 2.67% | -264.58% | |
41 Neutral | HK$10.16M | -0.23 | ― | ― | -77.80% | -586.04% | |
38 Underperform | HK$4.70M | ― | ― | ― | ― | ― |