| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 557.32K | 3.28M | 5.94M | 13.32M | 15.43M | 14.92M |
| Gross Profit | -2.49M | -1.99M | 1.22M | 4.82M | 5.79M | 4.95M |
| EBITDA | -1.75M | 41.08M | -1.19M | 145.00K | -969.00K | -1.71M |
| Net Income | 6.84M | 40.24M | -2.32M | -2.63M | -6.93M | -7.96M |
Balance Sheet | ||||||
| Total Assets | 8.26M | 8.26M | 1.63M | 2.87M | 7.31M | 19.80M |
| Cash, Cash Equivalents and Short-Term Investments | 626.00K | 626.00K | 234.00K | 108.00K | 379.00K | 1.42M |
| Total Debt | 1.72M | 1.72M | 3.52M | 2.62M | 6.43M | 11.79M |
| Total Liabilities | 32.02M | 32.02M | 10.03M | 9.36M | 11.20M | 16.77M |
| Stockholders Equity | -24.44M | -24.44M | -7.38M | -5.54M | -3.00M | 3.72M |
Cash Flow | ||||||
| Free Cash Flow | -839.79K | -4.57M | 101.00K | 2.41M | 2.15M | 1.61M |
| Operating Cash Flow | -777.72K | -4.57M | 124.00K | 2.42M | 2.49M | 4.22M |
| Investing Cash Flow | -59.00K | -512.00K | -537.00K | 221.00K | -94.00K | -2.53M |
| Financing Cash Flow | 811.90K | 4.77M | 539.00K | -2.91M | -3.44M | -1.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$30.03M | ― | -31.67% | ― | -19.25% | 65.38% | |
47 Neutral | HK$19.91M | ― | ― | ― | 144.78% | 10.07% | |
41 Neutral | HK$17.32M | ― | -80.18% | ― | 6.44% | -294.12% | |
38 Underperform | HK$4.70M | ― | ― | ― | ― | ― | |
26 Underperform | HK$10.16M | ― | ― | ― | -77.80% | -586.04% |