Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 54.44M | 104.45M | 79.47M | 224.19M | 196.04M |
Gross Profit | 38.88M | 74.71M | 54.07M | 152.03M | 134.98M |
EBITDA | -21.59M | 5.63M | 1.82M | -17.20M | -21.27M |
Net Income | -27.04M | 1.33M | -5.29M | -50.77M | -74.76M |
Balance Sheet | |||||
Total Assets | 51.12M | 44.78M | 55.38M | 65.09M | 139.52M |
Cash, Cash Equivalents and Short-Term Investments | 6.89M | 1.01M | 4.88M | 8.39M | 16.62M |
Total Debt | 93.91M | 65.65M | 72.84M | 87.27M | 132.51M |
Total Liabilities | 172.01M | 147.16M | 162.53M | 167.24M | 196.53M |
Stockholders Equity | -120.90M | -102.38M | -107.15M | -102.15M | -57.00M |
Cash Flow | |||||
Free Cash Flow | -7.64M | 5.82M | -4.30M | 28.09M | -2.85M |
Operating Cash Flow | -7.64M | 5.82M | -4.28M | 29.06M | -524.00K |
Investing Cash Flow | 120.00K | 0.00 | 2.32M | 1.97M | -976.00K |
Financing Cash Flow | 13.40M | -9.69M | 516.00K | -36.37M | -251.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | HK$723.70M | 7.55 | 37.72% | 7.56% | 19.11% | 5.40% | |
62 Neutral | HK$4.48B | 17.54 | 4.14% | 2.38% | -1.56% | 30.87% | |
56 Neutral | HK$25.37B | 4.80 | -2.69% | 5.71% | -0.46% | -53.29% | |
54 Neutral | HK$36.88M | ― | -4.42% | ― | -17.12% | -241.18% | |
45 Neutral | HK$64.06M | ― | -9.52% | ― | 6.34% | 48.38% | |
26 Underperform | HK$12.19M | ― | ― | -47.88% | -1127.52% |