Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 54.44M | 104.45M | 79.47M | 224.19M | 196.04M |
Gross Profit | 38.88M | 74.71M | 54.07M | 152.03M | 134.98M |
EBITDA | -21.59M | 5.63M | 1.82M | -17.20M | -21.27M |
Net Income | -27.04M | 1.33M | -5.29M | -50.77M | -74.76M |
Balance Sheet | |||||
Total Assets | 51.12M | 44.78M | 55.38M | 65.09M | 139.52M |
Cash, Cash Equivalents and Short-Term Investments | 6.89M | 1.01M | 4.88M | 8.39M | 16.62M |
Total Debt | 93.91M | 65.65M | 72.84M | 87.27M | 132.51M |
Total Liabilities | 172.01M | 147.16M | 162.53M | 167.24M | 196.53M |
Stockholders Equity | -120.90M | -102.38M | -107.15M | -102.15M | -57.00M |
Cash Flow | |||||
Free Cash Flow | -7.64M | 5.82M | -4.30M | 28.09M | -2.85M |
Operating Cash Flow | -7.64M | 5.82M | -4.28M | 29.06M | -524.00K |
Investing Cash Flow | 120.00K | 0.00 | 2.32M | 1.97M | -976.00K |
Financing Cash Flow | 13.40M | -9.69M | 516.00K | -36.37M | -251.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | HK$799.88M | 8.34 | 37.72% | 5.71% | 23.80% | 6.14% | |
73 Outperform | HK$3.97B | 15.52 | 4.14% | 2.69% | -1.56% | 30.87% | |
56 Neutral | HK$25.30B | 3.94 | -2.03% | 6.16% | -0.31% | -67.70% | |
51 Neutral | HK$38.00M | ― | -4.42% | ― | -17.12% | -241.18% | |
45 Neutral | HK$71.46M | ― | -13.49% | ― | -57.91% | 64.82% | |
26 Underperform | HK$15.68M | ― | ― | -47.88% | -1127.52% |