| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.37M | 30.92M | 38.29M | 42.27M | 41.88M | 51.87M |
| Gross Profit | 12.22M | 13.98M | 7.55M | 10.20M | 11.45M | 17.30M |
| EBITDA | -1.70M | -165.00K | -2.34M | -4.97M | -7.67M | -856.00K |
| Net Income | -7.38M | -6.07M | -8.13M | -9.65M | -13.83M | -13.38M |
Balance Sheet | ||||||
| Total Assets | 29.02M | 29.02M | 37.11M | 29.08M | 21.95M | 52.47M |
| Cash, Cash Equivalents and Short-Term Investments | 6.23M | 6.23M | 13.26M | 6.59M | 11.62M | 29.14M |
| Total Debt | 1.71M | 1.71M | 2.81M | 14.42M | 10.67M | 23.44M |
| Total Liabilities | 15.02M | 15.02M | 16.95M | 27.35M | 16.43M | 31.12M |
| Stockholders Equity | 16.14M | 16.14M | 22.21M | 3.79M | 7.49M | 21.34M |
Cash Flow | ||||||
| Free Cash Flow | -3.02M | -3.02M | -14.01M | -4.36M | -8.61M | 8.34M |
| Operating Cash Flow | 63.00K | 63.00K | -1.54M | -345.00K | -4.20M | 11.70M |
| Investing Cash Flow | -4.31M | -2.84M | -12.37M | -3.53M | -3.42M | -3.12M |
| Financing Cash Flow | -5.34M | -3.68M | 20.60M | -1.29M | -9.88M | -17.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$30.03M | ― | -31.67% | ― | -19.25% | 65.38% | |
47 Neutral | HK$36.00M | ― | -88.20% | ― | 12.29% | 7.53% | |
47 Neutral | HK$19.91M | ― | ― | ― | 144.78% | 10.07% | |
41 Neutral | HK$17.32M | ― | -80.18% | ― | 6.44% | -294.12% | |
38 Underperform | HK$4.70M | ― | ― | ― | ― | ― | |
26 Underperform | HK$10.16M | ― | ― | ― | -77.80% | -586.04% |