Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 295.55M | 194.64M | 208.09M | 174.93M | 95.73M | 57.84M |
Gross Profit | 71.27M | 85.08M | 37.08M | 32.03M | 2.05M | 11.07M |
EBITDA | 33.17M | 37.39M | 55.74M | 59.40M | 29.93M | 7.29M |
Net Income | -25.59M | -17.78M | 604.00K | 9.67M | -10.26M | -36.91M |
Balance Sheet | ||||||
Total Assets | 156.10M | 156.10M | 183.84M | 204.26M | 196.04M | 160.93M |
Cash, Cash Equivalents and Short-Term Investments | 2.05M | 2.05M | 2.11M | 1.57M | 2.08M | 3.51M |
Total Debt | 127.54M | 127.54M | 136.54M | 158.66M | 156.54M | 121.47M |
Total Liabilities | 143.87M | 143.87M | 154.48M | 176.40M | 179.09M | 133.52M |
Stockholders Equity | 5.88M | 5.88M | 22.63M | 21.32M | 11.64M | 21.90M |
Cash Flow | ||||||
Free Cash Flow | 43.49M | 43.42M | 45.81M | 36.06M | 9.25M | -51.17M |
Operating Cash Flow | 49.59M | 49.59M | 57.65M | 49.80M | 20.95M | -5.00M |
Investing Cash Flow | -13.72M | -9.12M | -11.83M | -13.74M | -11.70M | -46.12M |
Financing Cash Flow | -53.31M | -38.89M | -45.80M | -37.79M | -9.00M | 19.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
50 Neutral | HK$30.99M | -5.11 | -37.63% | ― | -19.25% | 65.38% | |
48 Neutral | HK$40.00M | -2.27 | -157.78% | ― | 12.29% | 7.53% | |
48 Neutral | HK$24.38M | 0.49 | -73.55% | ― | -54.03% | ― | |
47 Neutral | HK$30.44M | ― | -124.73% | ― | -6.46% | -3042.86% | |
40 Underperform | HK$15.81M | -0.69 | -118.90% | ― | 6.44% | -294.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |