Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.04M | 3.18M | 4.24M | 10.29M | 7.81M |
Gross Profit | 3.15M | 1.54M | 707.00K | 8.01M | 5.12M |
EBITDA | -2.60M | -5.00M | -7.84M | -2.59M | -6.47M |
Net Income | -3.51M | -6.75M | -24.95M | -8.79M | -9.27M |
Balance Sheet | |||||
Total Assets | 3.97M | 4.15M | 12.40M | 18.91M | 20.49M |
Cash, Cash Equivalents and Short-Term Investments | 566.00K | 306.00K | 2.12M | 2.75M | 4.93M |
Total Debt | 4.28M | 258.00K | 2.86M | 11.06M | 11.76M |
Total Liabilities | 28.38M | 16.67M | 18.69M | 14.34M | 14.96M |
Stockholders Equity | -19.50M | -12.41M | -6.29M | 4.57M | 5.53M |
Cash Flow | |||||
Free Cash Flow | 113.00K | 368.00K | -6.41M | -7.33M | -6.64M |
Operating Cash Flow | 114.00K | 781.00K | -5.09M | -6.13M | -4.51M |
Investing Cash Flow | 142.00K | 1.52M | -3.28M | -506.00K | -6.69M |
Financing Cash Flow | -4.00K | -2.46M | 6.65M | 3.82M | 3.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$221.35M | 9.26 | 10.72% | 4.55% | -22.12% | -28.95% | |
60 Neutral | HK$109.82M | ― | -10.31% | ― | -11.68% | -71.01% | |
58 Neutral | HK$18.30M | 2.27 | 105.83% | ― | -8.48% | ― | |
56 Neutral | HK$86.49M | ― | -44.60% | ― | -8.20% | -10.39% | |
51 Neutral | $7.86B | -0.26 | -41.41% | 2.22% | 22.87% | -2.01% | |
46 Neutral | HK$156.69M | ― | -18.22% | ― | -58.63% | 40.85% | |
41 Neutral | HK$10.32M | ― | ― | 14.64% | -81.95% |