Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.22M | 5.04M | 3.18M | 4.24M | 238.00K | 7.81M |
Gross Profit | -1.01M | 3.15M | 1.54M | 707.00K | -2.05M | 5.12M |
EBITDA | -3.85M | -2.60M | -5.00M | -7.84M | -2.59M | -6.47M |
Net Income | -5.06M | -3.51M | -6.75M | -18.65M | -8.79M | -9.27M |
Balance Sheet | ||||||
Total Assets | 4.92M | 3.97M | 4.15M | 12.40M | 18.91M | 20.49M |
Cash, Cash Equivalents and Short-Term Investments | 557.00K | 566.00K | 306.00K | 2.12M | 2.75M | 4.93M |
Total Debt | 4.10M | 4.28M | 258.00K | 2.86M | 11.06M | 11.76M |
Total Liabilities | 29.12M | 28.38M | 16.67M | 18.69M | 14.34M | 14.96M |
Stockholders Equity | -19.27M | -19.50M | -12.41M | -6.29M | 4.57M | 5.53M |
Cash Flow | ||||||
Free Cash Flow | -8.51M | 113.00K | 368.00K | -6.41M | -7.33M | -6.64M |
Operating Cash Flow | -8.50M | 114.00K | 781.00K | -5.09M | -6.13M | -4.51M |
Investing Cash Flow | 6.61M | 142.00K | 1.52M | -3.28M | -506.00K | -6.69M |
Financing Cash Flow | 1.06M | -4.00K | -2.46M | 6.65M | 3.82M | 3.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$213.30M | 12.10 | 7.84% | 4.72% | -21.50% | -43.12% | |
56 Neutral | HK$24.96M | 3.10 | 105.83% | ― | -8.48% | ― | |
55 Neutral | HK$94.85M | ― | -10.31% | ― | -11.68% | -71.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$198.40M | ― | -18.22% | ― | -58.63% | 40.85% | |
48 Neutral | HK$53.56M | ― | -44.60% | ― | -8.20% | -10.39% | |
40 Underperform | HK$9.46M | ― | ― | ― | 14.64% | -81.95% |