Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.23M | 10.00M | 9.04M | 13.37M | 13.72M |
Gross Profit | 6.48M | 6.83M | 5.97M | 9.13M | 9.83M |
EBITDA | -188.79K | 29.34K | -387.88K | 962.89K | 1.43M |
Net Income | -178.16K | -855.12K | -1.47M | -997.93K | 65.90K |
Balance Sheet | |||||
Total Assets | 14.48M | 15.64M | 16.42M | 19.27M | 19.34M |
Cash, Cash Equivalents and Short-Term Investments | 11.52M | 11.93M | 11.83M | 14.14M | 13.07M |
Total Debt | 858.22K | 961.16K | 810.47K | 1.55M | 2.76M |
Total Liabilities | 1.93M | 2.89M | 2.30M | 3.67M | 6.09M |
Stockholders Equity | 12.55M | 12.75M | 14.12M | 15.59M | 13.26M |
Cash Flow | |||||
Free Cash Flow | 51.27K | 806.24K | -1.16M | -1.13M | 232.36K |
Operating Cash Flow | 125.07K | 899.91K | -734.46K | -510.07K | 771.30K |
Investing Cash Flow | -93.94K | 831.49K | -987.23K | -1.56M | 7.62M |
Financing Cash Flow | -531.65K | -587.62K | -689.73K | 2.28M | -1.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$233.43M | 9.76 | 10.72% | 4.39% | -22.12% | -28.95% | |
65 Neutral | ¥341.84B | 11.04 | -0.17% | 2.40% | 9.73% | -9.93% | |
60 Neutral | HK$93.60M | ― | -10.31% | ― | -11.68% | -71.01% | |
52 Neutral | HK$88.08M | ― | -44.60% | ― | -8.20% | -10.39% | |
51 Neutral | HK$135.28M | ― | -18.22% | ― | -58.63% | 40.85% | |
47 Neutral | HK$18.72M | 2.32 | 105.83% | ― | -8.48% | ― | |
44 Neutral | HK$9.86M | ― | ― | 59.11% | 48.09% |