| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.51M | 9.23M | 10.28M | 9.44M | 13.97M | 13.89M |
| Gross Profit | 1.67M | 6.48M | 2.70M | 5.97M | 9.13M | 9.83M |
| EBITDA | -1.30M | -188.79K | 29.34K | -387.88K | 962.89K | 1.43M |
| Net Income | -1.25M | -178.16K | -855.12K | -1.48M | -997.93K | -143.61K |
Balance Sheet | ||||||
| Total Assets | 13.65M | 14.48M | 15.64M | 16.42M | 19.27M | 19.34M |
| Cash, Cash Equivalents and Short-Term Investments | 9.75M | 11.52M | 11.93M | 11.83M | 14.27M | 13.07M |
| Total Debt | 1.25M | 858.22K | 961.16K | 810.47K | 1.55M | 2.76M |
| Total Liabilities | 2.34M | 1.93M | 2.89M | 2.30M | 3.67M | 6.09M |
| Stockholders Equity | 11.31M | 12.55M | 12.75M | 14.12M | 15.59M | 13.05M |
Cash Flow | ||||||
| Free Cash Flow | -1.22M | 51.27K | 806.24K | -1.16M | -1.13M | 232.36K |
| Operating Cash Flow | -1.15M | 125.07K | 899.91K | -734.46K | -510.07K | 771.30K |
| Investing Cash Flow | 1.24M | -93.94K | 831.49K | -987.23K | -1.56M | 7.62M |
| Financing Cash Flow | -560.42K | -531.65K | -587.62K | -689.73K | 2.28M | -1.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$229.40M | 13.01 | 7.84% | 4.39% | -21.50% | -43.12% | |
59 Neutral | HK$32.45M | 3.04 | 105.83% | ― | -8.48% | ― | |
56 Neutral | HK$95.47M | ― | -10.31% | ― | -11.68% | -71.01% | |
56 Neutral | HK$76.97M | ― | -44.60% | ― | -8.20% | -10.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$192.77M | ― | ― | ― | -58.63% | 40.85% | |
43 Neutral | HK$9.46M | ― | ― | ― | 14.64% | -81.95% |