Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.27M | 16.12M | 38.96M | 55.35M | 54.24M | 53.89M |
Gross Profit | 7.46M | 8.37M | 18.67M | 27.01M | 26.66M | 26.45M |
EBITDA | -4.41M | 1.86M | -10.12M | 1.83M | 4.38M | -23.55M |
Net Income | -2.35M | -10.13M | -17.11M | -5.88M | -12.69M | -30.18M |
Balance Sheet | ||||||
Total Assets | 24.67M | 9.83M | 29.15M | 41.70M | 60.45M | 191.38M |
Cash, Cash Equivalents and Short-Term Investments | 1.92M | 4.14M | 3.88M | 18.36M | 25.15M | 44.89M |
Total Debt | 10.84M | 10.53M | 12.23M | 4.49M | 7.36M | 29.73M |
Total Liabilities | 16.00M | 16.59M | 27.74M | 22.32M | 34.08M | 158.48M |
Stockholders Equity | 11.69M | -6.51M | 4.36M | 22.19M | 29.59M | 40.23M |
Cash Flow | ||||||
Free Cash Flow | -15.78M | 2.58M | -15.35M | -3.84M | -24.51M | -21.21M |
Operating Cash Flow | -1.29M | 2.62M | -854.00K | -1.32M | -22.93M | 1.25M |
Investing Cash Flow | -1.68M | -1.57M | -14.46M | 5.74M | 2.19M | -24.28M |
Financing Cash Flow | 2.39M | 1.06M | 4.36M | -2.75M | -5.61M | 4.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$221.35M | 9.26 | 10.72% | 4.55% | -22.12% | -28.95% | |
60 Neutral | HK$112.32M | ― | -10.31% | ― | -11.68% | -71.01% | |
58 Neutral | HK$18.30M | 2.27 | 105.83% | ― | -8.48% | ― | |
56 Neutral | HK$86.89M | ― | -44.60% | ― | -8.20% | -10.39% | |
51 Neutral | $7.83B | -0.18 | -40.10% | 2.29% | 21.46% | -2.03% | |
46 Neutral | HK$158.95M | ― | -18.22% | ― | -58.63% | 40.85% | |
41 Neutral | HK$10.59M | ― | ― | 14.64% | -81.95% |