| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.96M | 16.12M | 38.96M | 55.35M | 54.24M | 53.89M |
| Gross Profit | 8.46M | 8.37M | 18.67M | 27.01M | 26.66M | 26.45M |
| EBITDA | -17.07M | 1.86M | -10.12M | 1.83M | 4.38M | -23.55M |
| Net Income | -18.99M | -10.13M | -17.11M | -5.88M | -12.69M | -30.18M |
Balance Sheet | ||||||
| Total Assets | 9.83M | 9.83M | 29.15M | 41.70M | 60.45M | 191.38M |
| Cash, Cash Equivalents and Short-Term Investments | 4.14M | 4.14M | 3.88M | 18.36M | 25.15M | 44.89M |
| Total Debt | 10.53M | 10.53M | 12.23M | 4.49M | 7.36M | 29.73M |
| Total Liabilities | 16.59M | 16.59M | 27.74M | 22.32M | 34.08M | 158.48M |
| Stockholders Equity | -6.51M | -6.51M | 4.36M | 22.19M | 29.59M | 40.23M |
Cash Flow | ||||||
| Free Cash Flow | 2.58M | 2.58M | -15.35M | -3.84M | -24.51M | -21.21M |
| Operating Cash Flow | 2.62M | 2.62M | -854.00K | -1.32M | -22.93M | 1.25M |
| Investing Cash Flow | -1.57M | -1.57M | -14.46M | 5.74M | 2.19M | -24.28M |
| Financing Cash Flow | 1.06M | 1.06M | 4.36M | -2.75M | -5.61M | 4.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$221.35M | 12.56 | 7.84% | 4.55% | -21.50% | -43.25% | |
59 Neutral | HK$24.96M | 3.15 | 105.83% | ― | -8.48% | ― | |
59 Neutral | HK$78.55M | ― | -44.60% | ― | -8.20% | -10.39% | |
58 Neutral | HK$114.82M | ― | -10.31% | ― | -11.68% | -71.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$197.28M | ― | ― | ― | -58.63% | 40.85% | |
39 Underperform | HK$11.19M | -0.38 | ― | ― | 14.64% | -81.95% |