Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 16.12M | HK$ 38.96M | HK$ 55.35M | HK$ 54.24M | HK$ 53.89M |
Gross Profit | HK$ 8.37M | HK$ 18.67M | HK$ 27.01M | HK$ 26.66M | HK$ 26.45M |
Operating Income | HK$ -7.18M | HK$ -16.04M | HK$ -5.24M | HK$ -5.89M | HK$ -37.05M |
EBITDA | HK$ 1.86M | HK$ -10.12M | HK$ 1.83M | HK$ 4.38M | HK$ -23.55M |
Net Income | HK$ -10.13M | HK$ -17.11M | HK$ -5.88M | HK$ -12.69M | HK$ -30.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 4.14M | HK$ 3.88M | HK$ 18.36M | HK$ 25.15M | HK$ 44.89M |
Total Assets | HK$ 9.83M | HK$ 29.15M | HK$ 41.70M | HK$ 60.45M | HK$ 191.38M |
Total Debt | HK$ 10.53M | HK$ 12.23M | HK$ 4.49M | HK$ 7.36M | HK$ 29.73M |
Net Debt | HK$ 6.70M | HK$ 8.59M | HK$ -13.19M | HK$ -9.43M | HK$ -8.34M |
Total Liabilities | HK$ 16.59M | HK$ 27.74M | HK$ 22.32M | HK$ 34.08M | HK$ 158.48M |
Stockholders' Equity | HK$ -6.51M | HK$ 4.36M | HK$ 22.19M | HK$ 29.59M | HK$ 40.23M |
Cash Flow | |||||
Free Cash Flow | HK$ 2.58M | HK$ -15.35M | HK$ -3.84M | HK$ -24.51M | HK$ -21.21M |
Operating Cash Flow | HK$ 2.62M | HK$ -854.00K | HK$ -1.32M | HK$ -22.93M | HK$ 1.25M |
Investing Cash Flow | HK$ -1.57M | HK$ -14.46M | HK$ 5.74M | HK$ 2.19M | HK$ -24.28M |
Financing Cash Flow | HK$ 1.06M | HK$ 4.36M | HK$ -2.75M | HK$ -5.61M | HK$ 4.83M |