| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.65M | 106.39M | 116.25M | 110.39M | 121.07M | 129.48M |
| Gross Profit | 17.77M | 55.16M | 15.20M | 56.68M | 65.44M | 70.55M |
| EBITDA | -417.50K | 17.54M | 2.39M | -11.60M | 8.06M | 20.10M |
| Net Income | 12.55M | 8.06M | -8.08M | -24.88M | -6.22M | 4.75M |
Balance Sheet | ||||||
| Total Assets | 51.65M | 51.65M | 42.03M | 42.88M | 68.46M | 75.89M |
| Cash, Cash Equivalents and Short-Term Investments | 13.87M | 13.87M | 17.32M | 15.57M | 15.60M | 20.65M |
| Total Debt | 18.11M | 18.11M | 15.96M | 9.82M | 12.85M | 14.25M |
| Total Liabilities | 40.50M | 40.50M | 38.84M | 31.55M | 31.82M | 32.84M |
| Stockholders Equity | 11.60M | 11.60M | 3.63M | 11.76M | 36.80M | 43.05M |
Cash Flow | ||||||
| Free Cash Flow | 4.82M | 4.82M | 1.61M | 9.65M | 6.45M | 16.55M |
| Operating Cash Flow | 5.11M | 5.11M | 4.40M | 10.36M | 7.22M | 18.59M |
| Investing Cash Flow | 170.00K | 184.00K | -2.59M | -707.00K | -772.00K | -2.40M |
| Financing Cash Flow | -12.72M | -8.67M | -11.00K | -9.53M | -11.56M | -11.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$221.35M | 12.56 | 7.84% | 4.55% | -21.50% | -43.25% | |
59 Neutral | HK$24.96M | 3.15 | 105.83% | ― | -8.48% | ― | |
59 Neutral | HK$78.55M | ― | -44.60% | ― | -8.20% | -10.39% | |
58 Neutral | HK$114.82M | ― | -10.31% | ― | -11.68% | -71.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$197.28M | ― | ― | ― | -58.63% | 40.85% | |
39 Underperform | HK$11.19M | -0.38 | ― | ― | 14.64% | -81.95% |