| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.15M | 106.39M | 116.25M | 110.39M | 121.07M | 129.48M |
| Gross Profit | 14.71M | 55.16M | 15.20M | 56.68M | 65.44M | 70.55M |
| EBITDA | 3.76M | 17.54M | 2.39M | -11.60M | 8.06M | 20.10M |
| Net Income | 13.44M | 8.06M | -8.08M | -24.88M | -6.22M | 4.75M |
Balance Sheet | ||||||
| Total Assets | 42.51M | 51.65M | 42.03M | 42.88M | 68.46M | 75.89M |
| Cash, Cash Equivalents and Short-Term Investments | 11.16M | 13.87M | 17.32M | 15.57M | 15.60M | 20.65M |
| Total Debt | 15.10M | 18.11M | 15.96M | 9.82M | 12.85M | 14.25M |
| Total Liabilities | 31.39M | 40.50M | 38.84M | 31.55M | 31.82M | 32.84M |
| Stockholders Equity | 11.58M | 11.60M | 3.63M | 11.76M | 36.80M | 43.05M |
Cash Flow | ||||||
| Free Cash Flow | 4.33M | 4.82M | 1.61M | 9.65M | 6.45M | 16.55M |
| Operating Cash Flow | 4.63M | 5.11M | 4.40M | 10.36M | 7.22M | 18.59M |
| Investing Cash Flow | 49.50K | 184.00K | -2.59M | -707.00K | -772.00K | -2.40M |
| Financing Cash Flow | -10.51M | -8.67M | -11.00K | -9.53M | -11.56M | -11.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$201.23M | 11.42 | 7.84% | 8.00% | -21.50% | -43.25% | |
53 Neutral | HK$25.38M | 2.84 | 125.77% | ― | -20.81% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$63.02M | -8.64 | -10.31% | ― | -11.68% | -71.01% | |
48 Neutral | HK$61.49M | -48.48 | -19.93% | ― | -2.91% | 55.41% | |
46 Neutral | HK$226.59M | -7.53 | -132.60% | ― | -30.45% | -734.38% | |
44 Neutral | HK$21.31M | -0.72 | ― | ― | 14.64% | -81.95% |