| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.27M | 45.11M | 49.88M | 45.54M | 49.15M | 41.71M |
| Gross Profit | 18.77M | 22.87M | 39.39M | 36.68M | 42.14M | 34.40M |
| EBITDA | 6.76M | 6.29M | 6.78M | 6.40M | 14.55M | 11.62M |
| Net Income | -1.98M | -3.38M | -3.05M | -3.54M | 3.92M | 953.00K |
Balance Sheet | ||||||
| Total Assets | 50.00M | 57.44M | 40.06M | 46.37M | 56.67M | 58.84M |
| Cash, Cash Equivalents and Short-Term Investments | 25.16M | 17.34M | 6.93M | 6.37M | 15.47M | 30.33M |
| Total Debt | 19.89M | 22.79M | 5.76M | 11.93M | 18.67M | 6.42M |
| Total Liabilities | 45.77M | 53.25M | 32.48M | 35.21M | 42.49M | 38.85M |
| Stockholders Equity | 4.23M | 4.20M | 10.95M | 14.47M | 17.43M | 23.45M |
Cash Flow | ||||||
| Free Cash Flow | 9.44M | 8.29M | 9.12M | 946.00K | 2.33M | 6.84M |
| Operating Cash Flow | 11.42M | 9.13M | 10.52M | 3.25M | 4.29M | 9.15M |
| Investing Cash Flow | -2.84M | -191.00K | -1.40M | -5.67M | -1.82M | -1.65M |
| Financing Cash Flow | -8.26M | 1.48M | -7.21M | -6.74M | -17.94M | -21.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | HK$25.38M | 2.88 | 125.77% | ― | -20.81% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$63.65M | -8.64 | -10.31% | ― | -11.68% | -71.01% | |
50 Neutral | HK$80.22M | -1.16 | -51.07% | ― | -20.66% | -77.84% | |
48 Neutral | HK$63.48M | -48.48 | -19.93% | ― | -2.91% | 55.41% | |
46 Neutral | HK$226.59M | -7.49 | -132.60% | ― | -30.45% | -734.38% | |
44 Neutral | HK$21.31M | -0.72 | ― | ― | 14.64% | -81.95% |