Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 45.11M | HK$ 49.13M | HK$ 45.54M | HK$ 49.15M | HK$ 41.71M |
Gross Profit | HK$ 22.87M | HK$ 39.39M | HK$ 36.68M | HK$ 42.14M | HK$ 34.40M |
Operating Income | HK$ 4.28M | HK$ 5.38M | HK$ -2.26M | HK$ 3.68M | HK$ -2.31M |
EBITDA | HK$ 6.29M | HK$ 6.78M | HK$ 6.40M | HK$ 14.55M | HK$ 11.62M |
Net Income | HK$ -3.38M | HK$ -3.05M | HK$ -2.98M | HK$ 3.92M | HK$ 953.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 17.34M | HK$ 6.93M | HK$ 6.37M | HK$ 15.47M | HK$ 30.33M |
Total Assets | HK$ 57.44M | HK$ 40.06M | HK$ 46.37M | HK$ 56.67M | HK$ 58.84M |
Total Debt | HK$ 22.79M | HK$ 5.76M | HK$ 11.93M | HK$ 18.67M | HK$ 6.42M |
Net Debt | HK$ 5.45M | HK$ -1.17M | HK$ 6.93M | HK$ 4.51M | HK$ -23.00M |
Total Liabilities | HK$ 53.25M | HK$ 32.48M | HK$ 35.21M | HK$ 42.49M | HK$ 38.85M |
Stockholders' Equity | HK$ 4.20M | HK$ 10.95M | HK$ 14.47M | HK$ 17.43M | HK$ 23.45M |
Cash Flow | |||||
Free Cash Flow | HK$ 8.29M | HK$ 9.12M | HK$ 946.00K | HK$ 2.33M | HK$ 6.84M |
Operating Cash Flow | HK$ 9.13M | HK$ 10.52M | HK$ 3.25M | HK$ 4.29M | HK$ 9.15M |
Investing Cash Flow | HK$ -191.00K | HK$ -1.40M | HK$ -5.67M | HK$ -1.82M | HK$ -1.65M |
Financing Cash Flow | HK$ 1.48M | HK$ -7.21M | HK$ -6.74M | HK$ -17.94M | HK$ -21.03M |