| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.49M | 25.81M | 23.46M | 26.24M | 26.22M | 26.26M |
| Gross Profit | 2.91M | 2.75M | 1.24M | -1.60M | 1.34M | 1.50M |
| EBITDA | 2.05M | 2.19M | -2.34M | -6.22M | -1.36M | 1.69M |
| Net Income | -95.03K | -411.63K | -5.11M | -8.66M | -3.60M | -811.41K |
Balance Sheet | ||||||
| Total Assets | 15.70M | 16.86M | 17.59M | 18.28M | 25.76M | 28.78M |
| Cash, Cash Equivalents and Short-Term Investments | 1.12M | 1.18M | 1.66M | 3.03M | 10.20M | 11.64M |
| Total Debt | 654.73K | 1.08M | 1.57M | 2.31M | 2.40M | 5.75M |
| Total Liabilities | 2.59M | 2.92M | 3.46M | 4.55M | 4.85M | 8.96M |
| Stockholders Equity | 13.11M | 13.94M | 14.12M | 13.73M | 20.91M | 19.83M |
Cash Flow | ||||||
| Free Cash Flow | 536.82K | -105.54K | -5.25M | -7.59M | -883.46K | 2.14M |
| Operating Cash Flow | 1.04M | 398.53K | -2.20M | -6.57M | -331.03K | 2.24M |
| Investing Cash Flow | 149.66K | -437.87K | -2.51M | -229.94K | -430.74K | -8.91K |
| Financing Cash Flow | -441.71K | -1.01M | 4.15M | -1.00M | -912.41K | 2.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$17.82M | -0.13 | -3118.37% | ― | -75.80% | -6540.74% | |
56 Neutral | HK$41.68M | ― | -15.00% | ― | 47.69% | -101.74% | |
52 Neutral | HK$90.00M | 19.84 | 23.66% | ― | 11.56% | ― | |
50 Neutral | HK$30.72M | 2.10 | 10.44% | ― | -26.94% | -38.23% | |
46 Neutral | HK$38.37M | ― | -473.21% | ― | 65.07% | 15.41% | |
40 Underperform | HK$16.68M | ― | -0.71% | ― | -15.80% | 97.33% |