Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 25.81M | 23.46M | 26.24M | 26.22M | 26.26M |
Gross Profit | 2.75M | 1.24M | -1.60M | 1.34M | 1.50M |
EBITDA | 2.19M | -2.34M | -6.22M | -1.36M | 1.69M |
Net Income | -411.63K | -5.11M | -8.66M | -3.60M | -811.41K |
Balance Sheet | |||||
Total Assets | 16.86M | 17.59M | 18.28M | 25.76M | 28.78M |
Cash, Cash Equivalents and Short-Term Investments | 1.18M | 1.66M | 2.25M | 10.07M | 11.64M |
Total Debt | 1.08M | 1.57M | 2.31M | 2.40M | 5.75M |
Total Liabilities | 2.92M | 3.46M | 4.55M | 4.85M | 8.96M |
Stockholders Equity | 13.94M | 14.12M | 13.73M | 20.91M | 19.83M |
Cash Flow | |||||
Free Cash Flow | -105.54K | -5.25M | -7.59M | -883.46K | 2.14M |
Operating Cash Flow | 398.53K | -2.20M | -6.57M | -331.03K | 2.24M |
Investing Cash Flow | -437.87K | -2.51M | -229.94K | -430.74K | -8.91K |
Financing Cash Flow | -1.01M | 4.15M | -1.00M | -912.41K | 2.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | HK$19.92M | 3.37 | 12.10% | ― | -8.46% | -3.88% | |
61 Neutral | HK$20.37M | 8.89 | 2.88% | ― | 22.70% | -15.63% | |
60 Neutral | HK$20.16M | 9.33 | 9.31% | ― | 7.40% | ― | |
58 Neutral | HK$13.89B | 4.25 | -3.01% | 7.32% | 3.67% | -54.16% | |
49 Neutral | HK$22.73M | ― | -8.86% | ― | 13.68% | 58.56% | |
49 Neutral | HK$22.73M | ― | -8.86% | ― | 13.68% | 58.56% | |
42 Neutral | HK$17.02M | ― | -2.91% | ― | 10.22% | 92.89% | |
40 Underperform | HK$19.83M | ― | -239.13% | ― | 2.69% | 15.55% | |
40 Underperform | HK$19.83M | ― | -239.13% | ― | 2.69% | 15.55% |