| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.19M | 15.89M | 14.01M | 30.38M | 18.54M | 6.38M |
| Gross Profit | 3.87M | 3.78M | 5.21M | 3.36M | 2.32M | 672.37K |
| EBITDA | -279.49K | -149.21K | -1.36M | -1.12M | 876.35K | -3.23M |
| Net Income | -1.87M | -901.63K | -2.28M | -1.62M | 245.76K | -3.43M |
Balance Sheet | ||||||
| Total Assets | 17.94M | 17.71M | 18.43M | 18.57M | 17.09M | 15.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.63M | 5.52M | 4.29M | 2.52M | 3.62M | 3.26M |
| Total Debt | 2.28M | 2.51M | 2.80M | 3.21M | 2.66M | 3.07M |
| Total Liabilities | 6.20M | 7.49M | 7.51M | 5.49M | 4.22M | 5.43M |
| Stockholders Equity | 11.74M | 10.22M | 10.92M | 13.08M | 12.87M | 10.26M |
Cash Flow | ||||||
| Free Cash Flow | 718.43K | 1.68M | 2.39M | -4.28M | -3.01M | -2.46M |
| Operating Cash Flow | 724.98K | 1.68M | 2.52M | -4.22M | -2.96M | -2.42M |
| Investing Cash Flow | -932.74K | -935.74K | -115.97K | 2.62M | 1.31M | -1.37M |
| Financing Cash Flow | -576.83K | -564.41K | -536.15K | 596.69K | 1.94M | -542.18K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$139.00M | 3.50 | 9.55% | ― | 1.65% | 35.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$270.00M | 7.44 | 7.82% | 2.60% | 28.78% | 185.71% | |
56 Neutral | HK$41.68M | ― | -15.00% | ― | 47.69% | -101.74% | |
50 Neutral | €348.57M | -6.89 | -4.46% | ― | 10.91% | 11.01% | |
41 Neutral | HK$12.98M | -12.41 | -5.13% | ― | 66.49% | 83.91% |