| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.80M | 15.89M | 14.01M | 30.38M | 18.54M |
| Gross Profit | 5.36M | 3.78M | 5.21M | 3.36M | 2.32M |
| EBITDA | 2.03M | -149.21K | -1.36M | -1.12M | 876.35K |
| Net Income | 1.28M | -901.63K | -2.28M | -1.62M | 245.76K |
Balance Sheet | |||||
| Total Assets | 18.85M | 17.71M | 18.43M | 18.57M | 17.09M |
| Cash, Cash Equivalents and Short-Term Investments | 6.97M | 5.52M | 4.29M | 2.52M | 3.62M |
| Total Debt | 2.05M | 2.51M | 2.80M | 3.21M | 2.66M |
| Total Liabilities | 7.63M | 7.49M | 7.51M | 5.49M | 4.22M |
| Stockholders Equity | 11.22M | 10.22M | 10.92M | 13.08M | 12.87M |
Cash Flow | |||||
| Free Cash Flow | 1.95M | 1.68M | 2.39M | -4.28M | -3.01M |
| Operating Cash Flow | 2.03M | 1.68M | 2.52M | -4.22M | -2.96M |
| Investing Cash Flow | -3.04M | -935.74K | -115.97K | 2.62M | 1.31M |
| Financing Cash Flow | -478.09K | -564.41K | -536.15K | 596.69K | 1.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$28.42M | -24.44 | -1.78% | ― | 22.65% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.40B | 33.77 | 7.79% | 2.71% | 28.78% | 185.71% | |
59 Neutral | HK$188.00M | 6.63 | 5.83% | ― | -8.96% | -39.22% | |
56 Neutral | HK$294.94M | -10.73 | -4.33% | ― | -1.23% | 54.52% | |
41 Neutral | HK$11.07M | -2.69 | -5.13% | ― | 66.49% | 83.91% |