| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.71B | 1.35B | 1.40B | 1.42B |
| Gross Profit | 123.07M | 125.96M | 77.08M | 52.33M | 77.57M |
| EBITDA | 27.82M | 45.15M | 26.54M | 13.55M | 42.03M |
| Net Income | 14.58M | 25.46M | 8.54M | 2.38M | 25.48M |
Balance Sheet | |||||
| Total Assets | 385.85M | 380.35M | 382.11M | 278.46M | 280.02M |
| Cash, Cash Equivalents and Short-Term Investments | 57.16M | 51.32M | 24.85M | 28.22M | 29.16M |
| Total Debt | 91.13M | 89.53M | 107.46M | 54.19M | 34.62M |
| Total Liabilities | 140.28M | 145.69M | 169.52M | 74.68M | 73.25M |
| Stockholders Equity | 252.89M | 238.44M | 213.30M | 204.76M | 206.84M |
Cash Flow | |||||
| Free Cash Flow | 1.53M | 55.20M | -49.87M | -10.78M | -6.01M |
| Operating Cash Flow | 11.84M | 67.39M | -39.02M | 6.78M | -2.15M |
| Investing Cash Flow | -9.87M | -13.20M | -10.79M | -16.79M | -2.60M |
| Financing Cash Flow | 2.64M | -28.69M | 44.30M | 9.06M | 6.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.44B | 5.89 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$893.95M | -14.20 | -1.44% | 14.77% | -15.02% | -65.74% | |
62 Neutral | HK$799.71M | 69.30 | 0.61% | ― | 7.63% | 6.93% | |
59 Neutral | HK$189.00M | 5.15 | 5.76% | ― | -8.96% | -39.22% | |
56 Neutral | HK$303.88M | -12.33 | -4.33% | ― | -1.23% | 54.52% | |
54 Neutral | HK$1.02B | 111.70 | 7.63% | ― | -12.73% | -48.73% |