| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 1.71B | 1.35B | 1.40B | 1.42B | 868.31M |
| Gross Profit | 125.90M | 125.96M | 77.08M | 52.33M | 77.57M | 48.99M |
| EBITDA | 42.63M | 45.15M | 26.54M | 13.55M | 42.03M | 17.46M |
| Net Income | 22.48M | 25.46M | 8.54M | 2.38M | 25.48M | 8.39M |
Balance Sheet | ||||||
| Total Assets | 380.00M | 380.35M | 382.11M | 278.46M | 280.02M | 228.78M |
| Cash, Cash Equivalents and Short-Term Investments | 40.46M | 51.32M | 24.85M | 28.22M | 29.16M | 25.08M |
| Total Debt | 93.45M | 89.53M | 107.46M | 54.19M | 34.62M | 21.49M |
| Total Liabilities | 138.18M | 145.69M | 169.52M | 74.68M | 73.25M | 44.53M |
| Stockholders Equity | 246.91M | 238.44M | 213.30M | 204.76M | 206.84M | 184.25M |
Cash Flow | ||||||
| Free Cash Flow | 28.55M | 55.20M | -49.87M | -10.78M | -6.01M | -16.83M |
| Operating Cash Flow | 35.17M | 67.39M | -39.02M | 6.78M | -2.15M | -11.27M |
| Investing Cash Flow | -7.77M | -13.20M | -10.79M | -16.79M | -2.60M | 1.90M |
| Financing Cash Flow | -39.86M | -28.69M | 44.30M | 9.06M | 6.12M | 6.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$134.00M | 1.79 | 9.26% | ― | 1.65% | 35.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.38B | 2.31 | 7.83% | 5.09% | 0.51% | 3.74% | |
54 Neutral | HK$599.78M | 69.30 | 0.61% | ― | 1.48% | 12.50% | |
53 Neutral | HK$944.49M | -47.78 | -1.44% | 14.77% | -4.52% | ― | |
52 Neutral | HK$263.66M | -2.13 | -4.33% | ― | 10.91% | 11.01% |