| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 1.01B | 898.73M | 962.57M | 1.03B |
| Gross Profit | 313.93M | 285.70M | 222.82M | 274.19M | 266.81M |
| EBITDA | 138.19M | 160.43M | 113.53M | 137.21M | 216.56M |
| Net Income | 11.39M | 10.60M | 5.67M | 8.69M | 81.43M |
Balance Sheet | |||||
| Total Assets | 2.59B | 2.47B | 2.55B | 2.34B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 487.38M | 545.99M | 713.40M | 773.67M | 850.58M |
| Total Debt | 193.28M | 294.46M | 191.08M | 198.78M | 151.04M |
| Total Liabilities | 514.97M | 522.40M | 582.64M | 424.40M | 394.67M |
| Stockholders Equity | 1.90B | 1.79B | 1.83B | 1.84B | 2.01B |
Cash Flow | |||||
| Free Cash Flow | -10.24M | -80.79M | 44.68M | -94.56M | -30.30M |
| Operating Cash Flow | 81.59M | 83.83M | 147.61M | 4.41M | 82.44M |
| Investing Cash Flow | -78.92M | -315.48M | -134.98M | -87.00M | -158.13M |
| Financing Cash Flow | -112.44M | 87.64M | -51.08M | 42.59M | -16.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.45B | 5.89 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$906.63M | -14.20 | -1.44% | 14.77% | -15.02% | -65.74% | |
62 Neutral | HK$810.24M | 21.49 | 0.61% | ― | 7.63% | 6.93% | |
56 Neutral | HK$308.35M | -12.33 | -4.33% | ― | -1.23% | 54.52% | |
46 Neutral | HK$140.00M | -4.53 | -24.01% | ― | 10.03% | -34.10% |