| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 1.01B | 898.73M | 962.57M | 1.03B |
| Gross Profit | 313.93M | 285.70M | 222.82M | 274.19M | 266.81M |
| EBITDA | 138.19M | 160.43M | 113.53M | 137.21M | 216.56M |
| Net Income | 11.39M | 10.60M | 5.67M | 8.69M | 81.43M |
Balance Sheet | |||||
| Total Assets | 2.59B | 2.47B | 2.55B | 2.34B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 487.38M | 545.99M | 713.40M | 773.67M | 850.58M |
| Total Debt | 193.28M | 294.46M | 191.08M | 198.78M | 151.04M |
| Total Liabilities | 514.97M | 522.40M | 582.64M | 424.40M | 394.67M |
| Stockholders Equity | 1.90B | 1.79B | 1.83B | 1.84B | 2.01B |
Cash Flow | |||||
| Free Cash Flow | -10.24M | -80.79M | 44.68M | -94.56M | -30.30M |
| Operating Cash Flow | 81.59M | 83.83M | 147.61M | 4.41M | 82.44M |
| Investing Cash Flow | -78.92M | -315.48M | -134.98M | -87.00M | -158.13M |
| Financing Cash Flow | -112.44M | 87.64M | -51.08M | 42.59M | -16.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.19B | 26.74 | 7.79% | 2.71% | 28.78% | 185.71% | |
61 Neutral | HK$6.07B | 28.96 | 18.58% | 1.81% | 10.34% | 3.37% | |
54 Neutral | HK$1.00B | 62.08 | 7.63% | ― | -12.73% | -48.73% | |
51 Neutral | HK$705.01M | 61.92 | 0.61% | ― | 7.63% | 6.93% | |
47 Neutral | HK$48.06B | -461.03 | -0.23% | 2.07% | -14.08% | -105.52% |