| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.48B | 1.28B | 1.50B | 1.71B |
| Gross Profit | 223.19M | 229.87M | 238.40M | 335.33M | 489.06M |
| EBITDA | 75.04M | 29.36M | 69.89M | 184.82M | 248.67M |
| Net Income | -27.91M | -61.31M | -28.43M | 74.84M | 131.14M |
Balance Sheet | |||||
| Total Assets | 1.88B | 1.89B | 1.72B | 1.71B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 276.80M | 237.85M | 194.46M | 244.15M | 280.68M |
| Total Debt | 248.36M | 229.47M | 104.96M | 94.28M | 158.64M |
| Total Liabilities | 691.17M | 699.04M | 465.89M | 420.38M | 538.29M |
| Stockholders Equity | 1.17B | 1.18B | 1.24B | 1.28B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 36.84M | -88.72M | 21.04M | 68.70M | 79.36M |
| Operating Cash Flow | 105.31M | -2.06M | 108.45M | 164.93M | 172.06M |
| Investing Cash Flow | -59.73M | -85.33M | -117.37M | -96.34M | -97.39M |
| Financing Cash Flow | -15.15M | 136.53M | -39.23M | -114.82M | -51.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.40B | 6.19 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$893.95M | -39.20 | -1.44% | 14.77% | -15.02% | -65.74% | |
62 Neutral | HK$789.19M | 68.38 | 0.61% | ― | 7.63% | 6.93% | |
61 Neutral | HK$5.74B | 27.67 | 18.58% | 1.81% | 10.34% | 3.37% | |
56 Neutral | HK$303.88M | -10.57 | -4.33% | ― | -1.23% | 54.52% | |
54 Neutral | HK$930.00M | 60.22 | 7.63% | ― | -12.73% | -48.73% |