| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.03B | 6.30B | 6.18B | 6.27B | 5.11B |
| Gross Profit | 1.35B | 1.38B | 1.29B | 1.15B | 919.04M |
| EBITDA | 673.77M | 622.21M | 709.48M | 555.96M | 482.97M |
| Net Income | 244.63M | 243.51M | 237.09M | 206.02M | 155.19M |
Balance Sheet | |||||
| Total Assets | 7.70B | 7.47B | 7.44B | 7.26B | 6.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.74B | 1.61B | 1.76B | 1.32B |
| Total Debt | 2.26B | 2.37B | 2.54B | 2.55B | 2.02B |
| Total Liabilities | 4.36B | 4.33B | 4.44B | 4.42B | 3.79B |
| Stockholders Equity | 3.33B | 3.14B | 3.00B | 2.84B | 2.79B |
Cash Flow | |||||
| Free Cash Flow | 91.50M | 383.67M | -25.48M | 27.60M | -116.67M |
| Operating Cash Flow | 598.62M | 713.78M | 375.15M | 373.41M | 259.59M |
| Investing Cash Flow | -518.40M | -289.84M | -423.59M | -380.12M | -328.38M |
| Financing Cash Flow | -235.00M | -282.98M | -56.24M | 414.52M | -18.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.30B | 5.87 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$906.00M | 2.76 | 7.79% | 2.71% | 28.78% | 185.71% | |
62 Neutral | HK$957.35M | -47.78 | -1.44% | 14.77% | -15.02% | -65.74% | |
61 Neutral | HK$4.99B | 11.95 | 18.58% | 1.81% | 10.34% | 3.37% | |
54 Neutral | HK$641.88M | 69.30 | 0.61% | ― | 7.63% | 6.93% | |
52 Neutral | HK$308.35M | -12.33 | -4.33% | ― | -1.23% | 54.52% |