| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.35B | 6.30B | 6.18B | 6.27B | 5.11B | 4.01B |
| Gross Profit | 1.39B | 1.38B | 1.29B | 1.15B | 919.04M | 656.26M |
| EBITDA | 636.00M | 622.21M | 709.48M | 555.96M | 482.97M | 281.01M |
| Net Income | 250.62M | 243.51M | 237.09M | 206.02M | 155.19M | -15.37M |
Balance Sheet | ||||||
| Total Assets | 7.55B | 7.47B | 7.44B | 7.26B | 6.57B | 6.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.74B | 1.61B | 1.76B | 1.32B | 1.44B |
| Total Debt | 2.33B | 2.37B | 2.54B | 2.55B | 2.02B | 1.99B |
| Total Liabilities | 4.29B | 4.33B | 4.44B | 4.42B | 3.79B | 3.49B |
| Stockholders Equity | 3.26B | 3.14B | 3.00B | 2.84B | 2.79B | 2.61B |
Cash Flow | ||||||
| Free Cash Flow | 347.24M | 383.67M | -25.48M | 27.60M | -116.67M | 215.39M |
| Operating Cash Flow | 715.21M | 713.78M | 375.15M | 373.41M | 259.59M | 472.89M |
| Investing Cash Flow | -338.86M | -289.84M | -423.59M | -380.12M | -328.38M | -69.21M |
| Financing Cash Flow | -279.54M | -282.98M | -56.24M | 414.52M | -18.43M | -79.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$5.05B | 24.70 | 19.09% | 1.81% | 10.34% | 3.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.54B | 6.16 | 8.13% | 5.09% | 0.51% | 3.74% | |
60 Neutral | HK$276.00M | 6.22 | 7.82% | 2.71% | 28.78% | 185.71% | |
54 Neutral | HK$820.76M | 78.79 | 0.57% | ― | 1.48% | 12.50% | |
53 Neutral | HK$900.12M | 133.96 | 0.40% | 14.77% | -4.52% | ― | |
50 Neutral | HK$335.16M | -6.63 | -4.46% | ― | 10.91% | 11.01% |