| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.27M | 44.73M | 53.78M | 62.71M | 83.49M | 85.60M |
| Gross Profit | 18.00M | 15.80M | 14.02M | 14.53M | 20.20M | 21.93M |
| EBITDA | 2.12M | 79.00K | -2.41M | 2.52M | -5.10M | -8.44M |
| Net Income | -1.05M | -1.94M | -5.04M | -12.13M | -14.00M | -23.76M |
Balance Sheet | ||||||
| Total Assets | 58.45M | 46.63M | 41.49M | 50.17M | 65.48M | 70.90M |
| Cash, Cash Equivalents and Short-Term Investments | 14.67M | 6.23M | 5.48M | 2.80M | 1.31M | 14.32M |
| Total Debt | 9.03M | 11.76M | 9.67M | 12.89M | 20.27M | 23.04M |
| Total Liabilities | 37.47M | 25.63M | 19.11M | 44.46M | 60.01M | 49.48M |
| Stockholders Equity | 20.51M | 21.00M | 22.93M | 12.16M | 9.95M | 23.75M |
Cash Flow | ||||||
| Free Cash Flow | -522.00K | -4.80M | -4.42M | 124.00K | -11.66M | 4.09M |
| Operating Cash Flow | 604.00K | -3.68M | -3.72M | 1.98M | -9.93M | 5.47M |
| Investing Cash Flow | -2.04M | -1.04M | -1.25M | -1.86M | -1.56M | -1.83M |
| Financing Cash Flow | 5.55M | 5.30M | 7.77M | 2.45M | -1.64M | 5.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$139.00M | 3.50 | 9.55% | ― | 1.65% | 35.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$270.00M | 7.44 | 7.82% | 2.60% | 28.78% | 185.71% | |
56 Neutral | HK$41.68M | ― | -15.00% | ― | 47.69% | -101.74% | |
50 Neutral | €348.57M | -6.89 | -4.46% | ― | 10.91% | 11.01% | |
41 Neutral | HK$12.98M | -12.41 | -5.13% | ― | 66.49% | 83.91% |