Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 44.73M | 53.78M | 74.90M | 83.49M | 85.60M |
Gross Profit | 15.80M | 14.02M | 18.79M | 20.20M | 21.93M |
EBITDA | 79.00K | -2.41M | 2.52M | -5.10M | -8.44M |
Net Income | -1.94M | -5.04M | -12.13M | -15.32M | -25.24M |
Balance Sheet | |||||
Total Assets | 46.63M | 41.49M | 50.17M | 65.48M | 70.90M |
Cash, Cash Equivalents and Short-Term Investments | 6.23M | 5.48M | 2.80M | 1.31M | 14.32M |
Total Debt | 11.76M | 9.67M | 12.89M | 18.27M | 23.04M |
Total Liabilities | 25.63M | 19.11M | 44.46M | 60.01M | 49.48M |
Stockholders Equity | 21.00M | 22.93M | 12.16M | 9.95M | 23.75M |
Cash Flow | |||||
Free Cash Flow | -4.80M | -4.42M | 124.00K | -11.66M | 4.09M |
Operating Cash Flow | -3.68M | -3.72M | 1.98M | -9.93M | 5.47M |
Investing Cash Flow | -1.04M | -1.25M | -1.86M | -1.56M | -1.83M |
Financing Cash Flow | 5.30M | 7.77M | 2.45M | -1.64M | 5.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$134.00M | 3.07 | 11.22% | ― | 26.29% | 200.69% | |
71 Outperform | HK$210.00M | 5.79 | 6.70% | 2.29% | 28.42% | 56.33% | |
64 Neutral | $10.92B | 16.41 | 7.40% | 2.02% | 2.59% | -16.33% | |
54 Neutral | HK$22.97M | ― | -8.86% | ― | 13.68% | 58.56% | |
45 Neutral | HK$13.36M | ― | -8.84% | ― | -16.83% | 62.13% | |
― | €36.20M | ― | -5.00% | ― | ― | ― | |
― | HK$156.11M | ― | ― | ― | ― |