| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 256.31M | 210.22M | 239.69M | 262.62M | 218.01M | 125.05M |
| Gross Profit | 45.42M | 36.76M | 37.50M | 35.95M | 29.91M | 15.83M |
| EBITDA | 11.95M | 12.85M | 13.53M | 12.54M | 11.20M | -707.00K |
| Net Income | 6.52M | 5.91M | 8.11M | 8.26M | 8.16M | -5.65M |
Balance Sheet | ||||||
| Total Assets | 161.18M | 161.18M | 172.95M | 120.03M | 115.61M | 88.29M |
| Cash, Cash Equivalents and Short-Term Investments | 35.67M | 35.67M | 37.01M | 16.91M | 18.99M | 19.75M |
| Total Debt | 65.98M | 65.98M | 58.25M | 39.98M | 35.13M | 9.96M |
| Total Liabilities | 109.44M | 109.44M | 127.11M | 82.30M | 87.50M | 68.86M |
| Stockholders Equity | 51.74M | 51.74M | 45.84M | 37.73M | 28.11M | 19.43M |
Cash Flow | ||||||
| Free Cash Flow | -563.00K | -563.00K | -287.00K | 870.00K | -19.30M | -24.39M |
| Operating Cash Flow | -358.00K | -358.00K | -278.00K | 1.36M | -19.13M | -24.32M |
| Investing Cash Flow | -197.00K | -197.00K | -11.61M | -5.47M | 735.00K | -71.00K |
| Financing Cash Flow | -1.38M | -1.38M | 15.31M | 2.60M | 18.31M | -2.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$30.72M | 2.10 | 12.10% | ― | -12.30% | -27.24% | |
49 Neutral | HK$97.98M | -24.87 | -5.93% | ― | 50.50% | 27.48% | |
46 Neutral | HK$197.82M | ― | ― | ― | -24.93% | -72.69% | |
46 Neutral | HK$151.30M | ― | -48.06% | ― | -10.74% | -81.54% | |
41 Neutral | HK$28.00M | -3.75 | -22.97% | ― | -41.70% | 12.59% | |
41 Neutral | HK$48.00M | -3.09 | -601.82% | ― | 4.00% | 13.57% |