Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 302.03M | 210.22M | 239.69M | 262.62M | 218.01M | 125.05M |
Gross Profit | 48.38M | 36.76M | 37.50M | 35.95M | 29.91M | 15.83M |
EBITDA | 11.31M | 12.85M | 13.53M | 12.54M | 11.20M | -707.00K |
Net Income | 8.52M | 5.91M | 8.11M | 8.26M | 8.16M | -5.65M |
Balance Sheet | ||||||
Total Assets | 153.80M | 161.18M | 172.95M | 120.03M | 115.61M | 88.29M |
Cash, Cash Equivalents and Short-Term Investments | 31.95M | 35.67M | 37.01M | 16.91M | 18.09M | 17.95M |
Total Debt | 55.61M | 65.98M | 58.25M | 39.98M | 35.13M | 9.96M |
Total Liabilities | 103.28M | 109.44M | 127.11M | 82.30M | 87.50M | 68.86M |
Stockholders Equity | 50.52M | 51.74M | 45.84M | 37.73M | 28.11M | 19.43M |
Cash Flow | ||||||
Free Cash Flow | -10.69M | -563.00K | -287.00K | 870.00K | -19.30M | -24.39M |
Operating Cash Flow | -10.68M | -358.00K | -278.00K | 1.36M | -19.13M | -24.32M |
Investing Cash Flow | -13.03M | -197.00K | -11.61M | -5.47M | 735.00K | -71.00K |
Financing Cash Flow | 18.25M | -1.38M | 15.31M | 2.60M | 18.31M | -2.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | 43.07M | -5.76 | -25.95% | ― | -41.70% | 12.59% | |
53 Neutral | HK$13.12M | 2.29 | 12.10% | ― | -12.30% | -27.22% | |
49 Neutral | 85.12M | -21.61 | -2.99% | ― | -2.17% | -188.41% | |
46 Neutral | 136.24M | -3.36 | 0.00% | ― | 151.24% | 46.43% | |
45 Neutral | 96.90M | -3.67 | -63.25% | ― | -10.74% | -81.54% | |
41 Neutral | 46.08M | -3.02 | 295.72% | ― | -8.22% | -7.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |