Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 364.75M | 308.50M | 345.63M | 260.47M | 213.12M | 224.88M |
Gross Profit | 11.25M | 1.36M | 11.99M | 21.69M | 3.09M | 9.15M |
EBITDA | -12.72M | -21.63M | -9.25M | 4.69M | -10.74M | 5.17M |
Net Income | -17.61M | -26.42M | -14.54M | 1.19M | -13.56M | 2.56M |
Balance Sheet | ||||||
Total Assets | 142.78M | 134.66M | 168.65M | 144.38M | 125.42M | 125.17M |
Cash, Cash Equivalents and Short-Term Investments | 20.63M | 11.20M | 23.27M | 26.33M | 10.45M | 47.05M |
Total Debt | 26.08M | 10.05M | 38.19M | 16.63M | 14.95M | 2.31M |
Total Liabilities | 79.82M | 91.93M | 100.30M | 61.53M | 54.53M | 37.20M |
Stockholders Equity | 61.87M | 41.77M | 68.18M | 82.72M | 70.89M | 87.97M |
Cash Flow | ||||||
Free Cash Flow | 9.10M | 10.86M | -29.18M | -7.01M | -40.67M | 19.19M |
Operating Cash Flow | 11.29M | 11.80M | -27.46M | -6.87M | -39.27M | 19.24M |
Investing Cash Flow | 938.50K | -1.08M | 4.65M | 105.00K | -1.28M | 1.04M |
Financing Cash Flow | -27.00M | -22.84M | 19.76M | 22.65M | 3.95M | -4.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | 43.07M | -5.76 | -25.95% | ― | -41.70% | 12.59% | |
56 Neutral | 335.00M | -52.42 | -50.55% | ― | 1.93% | -158.33% | |
49 Neutral | 85.12M | -21.61 | -2.99% | ― | -2.17% | -188.41% | |
46 Neutral | 136.24M | -3.36 | 0.00% | ― | 151.24% | 46.43% | |
45 Neutral | HK$96.90M | ― | -48.06% | ― | -10.74% | -81.54% | |
41 Neutral | 46.08M | -3.02 | 295.72% | ― | -8.22% | -7.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |