| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 376.45M | 308.50M | 345.63M | 260.47M | 213.12M | 224.88M |
| Gross Profit | -550.50K | 1.36M | 11.99M | 21.69M | 3.09M | 9.15M |
| EBITDA | -26.30M | -21.63M | -9.25M | 4.69M | -10.74M | 5.17M |
| Net Income | -36.46M | -26.42M | -14.54M | 1.19M | -13.56M | 2.56M |
Balance Sheet | ||||||
| Total Assets | 134.66M | 134.66M | 168.65M | 144.38M | 125.42M | 125.17M |
| Cash, Cash Equivalents and Short-Term Investments | 11.20M | 11.20M | 23.27M | 27.22M | 11.74M | 57.13M |
| Total Debt | 10.05M | 10.05M | 38.19M | 16.63M | 14.95M | 2.31M |
| Total Liabilities | 91.93M | 91.93M | 100.30M | 61.53M | 54.53M | 37.20M |
| Stockholders Equity | 41.77M | 41.77M | 68.18M | 82.72M | 70.89M | 87.97M |
Cash Flow | ||||||
| Free Cash Flow | 10.86M | 10.86M | -29.18M | -7.01M | -40.67M | 19.19M |
| Operating Cash Flow | 11.80M | 11.80M | -27.46M | -6.87M | -39.27M | 19.24M |
| Investing Cash Flow | -334.50K | -1.08M | 4.65M | 105.00K | -1.28M | 1.04M |
| Financing Cash Flow | -33.23M | -22.84M | 19.76M | 22.65M | 3.95M | -4.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$97.98M | -24.87 | -5.93% | ― | 50.50% | 27.48% | |
46 Neutral | HK$151.30M | ― | -48.06% | ― | -10.74% | -81.54% | |
46 Neutral | HK$197.82M | ― | ― | ― | -24.93% | -72.69% | |
43 Neutral | HK$238.00M | -38.39 | 29.87% | ― | 1.93% | -158.33% | |
41 Neutral | HK$28.00M | -3.75 | ― | ― | -41.70% | 12.59% | |
41 Neutral | HK$48.00M | -3.09 | -601.82% | ― | 4.00% | 13.57% |