| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.53M | 93.69M | 102.08M | 111.26M | 138.33M | 140.62M |
| Gross Profit | 17.57M | 14.93M | 20.98M | 19.15M | 30.20M | 29.44M |
| EBITDA | -18.52M | -12.49M | -10.84M | -15.08M | -557.00K | 1.56M |
| Net Income | -16.75M | -13.00M | -12.09M | -17.91M | -3.57M | -1.45M |
Balance Sheet | ||||||
| Total Assets | 23.57M | 23.57M | 36.81M | 52.63M | 74.86M | 75.65M |
| Cash, Cash Equivalents and Short-Term Investments | 12.12M | 12.12M | 24.33M | 34.52M | 57.73M | 58.91M |
| Total Debt | 7.75M | 7.75M | 5.72M | 9.61M | 5.14M | 5.33M |
| Total Liabilities | 27.97M | 27.97M | 28.21M | 31.93M | 36.26M | 32.78M |
| Stockholders Equity | -4.39M | -4.39M | 8.60M | 20.70M | 38.60M | 42.11M |
Cash Flow | ||||||
| Free Cash Flow | -11.79M | -11.79M | -13.26M | -17.36M | 2.97M | 15.02M |
| Operating Cash Flow | -11.79M | -11.79M | -13.20M | -16.66M | 3.36M | 15.17M |
| Investing Cash Flow | -82.00K | 4.00K | 11.23M | -12.82M | -387.00K | -149.00K |
| Financing Cash Flow | -892.00K | -415.00K | 2.24M | -3.95M | -4.14M | 2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$11.20M | 1.90 | 12.10% | ― | -12.30% | -27.22% | |
| ― | HK$97.98M | ― | -2.95% | ― | -2.17% | -188.41% | |
| ― | HK$167.96M | ― | ― | ― | -24.93% | -69.61% | |
| ― | HK$105.40M | ― | -48.06% | ― | -10.74% | -81.54% | |
| ― | HK$31.23M | ― | -22.97% | ― | -41.70% | 12.59% | |
| ― | HK$47.04M | ― | -617.73% | ― | -8.22% | -7.28% |