| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.52M | 93.69M | 102.08M | 111.26M | 138.33M | 140.62M |
| Gross Profit | 21.49M | 14.93M | 20.98M | 19.15M | 30.20M | 29.44M |
| EBITDA | -12.71M | -12.49M | -10.84M | -15.08M | -557.00K | 1.56M |
| Net Income | -13.67M | -13.00M | -12.09M | -17.91M | -3.57M | -1.45M |
Balance Sheet | ||||||
| Total Assets | 35.43M | 23.57M | 36.81M | 52.63M | 74.86M | 75.65M |
| Cash, Cash Equivalents and Short-Term Investments | 23.18M | 12.12M | 24.33M | 34.52M | 57.73M | 58.91M |
| Total Debt | 4.96M | 7.75M | 7.40M | 9.61M | 5.14M | 8.19M |
| Total Liabilities | 35.25M | 27.97M | 28.21M | 31.93M | 36.26M | 32.78M |
| Stockholders Equity | 182.00K | -4.39M | 8.60M | 20.70M | 38.60M | 42.11M |
Cash Flow | ||||||
| Free Cash Flow | -4.29M | -11.79M | -13.26M | -17.36M | 2.97M | 15.02M |
| Operating Cash Flow | -4.29M | -11.79M | -13.20M | -16.66M | 3.36M | 15.17M |
| Investing Cash Flow | -176.00K | 4.00K | 11.23M | -12.82M | -387.00K | -149.00K |
| Financing Cash Flow | 6.87M | -415.00K | 2.24M | -3.95M | -4.14M | 2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$100.80M | -8.68 | -601.82% | ― | 4.00% | 13.57% | |
47 Neutral | HK$62.40M | 4.79 | 10.44% | ― | -26.94% | -38.23% | |
46 Neutral | HK$142.80M | -5.15 | -57.83% | ― | -3.47% | -57.53% | |
46 Neutral | HK$102.93M | -13.40 | -5.93% | ― | 50.50% | 27.48% | |
46 Neutral | HK$233.42M | -6.12 | ― | ― | -24.93% | -72.69% | |
41 Neutral | HK$24.55M | -4.54 | -19.25% | ― | 46.11% | 54.20% |