| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.81M | 16.30M | 27.97M | 35.49M | 51.73M | 53.24M |
| Gross Profit | 10.63M | 7.81M | 10.74M | 14.23M | 27.64M | 27.35M |
| EBITDA | -6.15M | -6.31M | -6.10M | -1.85M | 10.76M | 16.40M |
| Net Income | -8.45M | -7.47M | -8.55M | -3.05M | 4.15M | 8.21M |
Balance Sheet | ||||||
| Total Assets | 39.84M | 39.84M | 46.24M | 56.42M | 59.06M | 113.72M |
| Cash, Cash Equivalents and Short-Term Investments | 3.78M | 3.78M | 16.05M | 7.39M | 30.85M | 72.37M |
| Total Debt | 295.00K | 295.00K | 176.00K | 577.00K | 964.00K | 49.56M |
| Total Liabilities | 11.06M | 11.06M | 10.00M | 11.62M | 11.21M | 59.09M |
| Stockholders Equity | 28.78M | 28.78M | 36.24M | 44.80M | 47.85M | 54.64M |
Cash Flow | ||||||
| Free Cash Flow | -6.62M | -6.62M | 13.41M | -14.46M | 10.88M | 17.08M |
| Operating Cash Flow | 64.50K | -1.16M | 13.56M | -12.14M | 11.06M | 17.28M |
| Investing Cash Flow | -16.60M | -11.06M | -2.62M | -5.28M | -176.00K | -201.00K |
| Financing Cash Flow | -378.00K | -252.00K | -407.00K | -149.00K | -52.48M | -10.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$30.72M | 2.10 | 12.10% | ― | -12.30% | -27.24% | |
49 Neutral | HK$97.98M | -24.87 | -5.93% | ― | 50.50% | 27.48% | |
46 Neutral | HK$197.82M | ― | ― | ― | -24.93% | -72.69% | |
46 Neutral | HK$151.30M | ― | -48.06% | ― | -10.74% | -81.54% | |
41 Neutral | HK$28.00M | -3.75 | -22.97% | ― | -41.70% | 12.59% | |
41 Neutral | HK$48.00M | -3.09 | -601.82% | ― | 4.00% | 13.57% |