Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 27.97M | HK$ 35.49M | HK$ 51.73M | HK$ 53.24M | HK$ 73.09M |
Gross Profit | HK$ 10.74M | HK$ 14.23M | HK$ 27.64M | HK$ 27.35M | HK$ 42.69M |
Operating Income | HK$ -7.30M | HK$ -2.77M | HK$ 6.93M | HK$ 11.21M | HK$ -37.41M |
EBITDA | HK$ -6.10M | HK$ -1.85M | HK$ 10.76M | HK$ 16.40M | HK$ -31.70M |
Net Income | HK$ -8.55M | HK$ -3.05M | HK$ 4.15M | HK$ 8.21M | HK$ -42.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 16.05M | HK$ 7.39M | HK$ 30.85M | HK$ 72.37M | HK$ 58.14M |
Total Assets | HK$ 46.24M | HK$ 56.42M | HK$ 59.06M | HK$ 113.72M | HK$ 113.99M |
Total Debt | HK$ 176.00K | HK$ 577.00K | HK$ 964.00K | HK$ 49.56M | HK$ 54.73M |
Net Debt | HK$ -15.45M | HK$ -4.50M | HK$ -21.68M | HK$ -14.68M | HK$ -3.40M |
Total Liabilities | HK$ 10.00M | HK$ 11.62M | HK$ 11.21M | HK$ 59.09M | HK$ 67.56M |
Stockholders' Equity | HK$ 36.24M | HK$ 44.80M | HK$ 47.85M | HK$ 54.64M | HK$ 46.42M |
Cash Flow | |||||
Free Cash Flow | HK$ 13.41M | HK$ -14.46M | HK$ 10.88M | HK$ 17.08M | HK$ 12.56M |
Operating Cash Flow | HK$ 13.56M | HK$ -12.14M | HK$ 11.06M | HK$ 17.28M | HK$ 12.93M |
Investing Cash Flow | HK$ -2.62M | HK$ -5.28M | HK$ -176.00K | HK$ -201.00K | HK$ -8.32M |
Financing Cash Flow | HK$ -407.00K | HK$ -149.00K | HK$ -52.48M | HK$ -10.97M | HK$ 33.27M |