Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 210.22M | HK$ 239.69M | HK$ 262.62M | HK$ 218.01M | HK$ 125.05M |
Gross Profit | HK$ 36.76M | HK$ 37.50M | HK$ 35.95M | HK$ 29.91M | HK$ 15.83M |
Operating Income | HK$ 8.45M | HK$ 11.08M | HK$ 6.85M | HK$ 8.66M | HK$ -5.73M |
EBITDA | HK$ 12.85M | HK$ 13.53M | HK$ 12.54M | HK$ 11.20M | HK$ -707.00K |
Net Income | HK$ 5.91M | HK$ 8.11M | HK$ 8.26M | HK$ 8.16M | HK$ -5.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 35.67M | HK$ 37.01M | HK$ 16.91M | HK$ 18.09M | HK$ 17.95M |
Total Assets | HK$ 161.18M | HK$ 172.95M | HK$ 120.03M | HK$ 115.61M | HK$ 88.29M |
Total Debt | HK$ 65.98M | HK$ 58.25M | HK$ 39.98M | HK$ 35.13M | HK$ 9.96M |
Net Debt | HK$ 53.25M | HK$ 43.59M | HK$ 33.73M | HK$ 27.38M | HK$ 2.12M |
Total Liabilities | HK$ 109.44M | HK$ 127.11M | HK$ 82.30M | HK$ 87.50M | HK$ 68.86M |
Stockholders' Equity | HK$ 51.74M | HK$ 45.84M | HK$ 37.73M | HK$ 28.11M | HK$ 19.43M |
Cash Flow | |||||
Free Cash Flow | HK$ -563.00K | HK$ -287.00K | HK$ 870.00K | HK$ -19.30M | HK$ -24.39M |
Operating Cash Flow | HK$ -358.00K | HK$ -278.00K | HK$ 1.36M | HK$ -19.13M | HK$ -24.32M |
Investing Cash Flow | HK$ -197.00K | HK$ -11.61M | HK$ -5.47M | HK$ 735.00K | HK$ -71.00K |
Financing Cash Flow | HK$ -1.38M | HK$ 15.31M | HK$ 2.60M | HK$ 18.31M | HK$ -2.54M |