| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 335.53M | 256.61M | 244.69M | 757.90M | 544.39M | 518.16M |
| Gross Profit | 622.00K | 1.05M | 371.00K | -15.58M | 6.06M | 36.46M |
| EBITDA | -62.88M | -62.41M | -37.84M | -9.93M | -10.40M | 20.12M |
| Net Income | -62.60M | -58.84M | -60.04M | -21.54M | -25.22M | 1.90M |
Balance Sheet | ||||||
| Total Assets | 228.22M | 272.80M | 358.85M | 392.47M | 469.81M | 349.07M |
| Cash, Cash Equivalents and Short-Term Investments | 2.38M | 13.46M | 1.47M | 873.00K | 7.87M | 12.07M |
| Total Debt | 78.23M | 85.94M | 88.61M | 117.08M | 170.72M | 101.69M |
| Total Liabilities | 227.53M | 260.33M | 288.31M | 256.96M | 308.72M | 172.93M |
| Stockholders Equity | -10.45M | -129.00K | 48.60M | 111.81M | 133.29M | 150.99M |
Cash Flow | ||||||
| Free Cash Flow | 1.30M | -6.99M | -20.83M | 44.86M | -39.73M | -20.33M |
| Operating Cash Flow | -3.95M | 3.61M | 20.75M | 55.94M | -28.22M | -9.41M |
| Investing Cash Flow | 32.92M | 17.17M | -10.84M | -5.71M | -18.90M | -10.74M |
| Financing Cash Flow | 2.03M | -20.45M | -9.09M | -56.33M | 41.70M | 30.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$40.00M | 4.26 | 9.85% | ― | -19.86% | -38.96% | |
54 Neutral | HK$51.05M | ― | -20.57% | ― | -27.26% | -60.80% | |
51 Neutral | HK$82.80M | 15.33 | 3.18% | ― | 5.80% | 57.89% | |
51 Neutral | HK$51.84M | -6.57 | -2.29% | ― | 5.07% | -87.31% | |
45 Neutral | HK$24.83M | ― | -473.21% | ― | 65.07% | 15.41% |