Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 256.61M | 244.69M | 757.90M | 544.39M | 518.16M |
Gross Profit | 1.05M | 371.00K | -15.58M | 6.06M | 36.46M |
EBITDA | -62.41M | -37.84M | -9.93M | -10.40M | 20.12M |
Net Income | -58.84M | -60.04M | -25.63M | -26.52M | 2.79M |
Balance Sheet | |||||
Total Assets | 272.80M | 358.85M | 392.47M | 469.81M | 349.07M |
Cash, Cash Equivalents and Short-Term Investments | 13.46M | 1.47M | 703.00K | 7.87M | 12.07M |
Total Debt | 85.94M | 88.61M | 117.08M | 170.72M | 101.69M |
Total Liabilities | 260.33M | 288.31M | 256.96M | 308.72M | 172.93M |
Stockholders Equity | -129.00K | 48.60M | 111.81M | 133.29M | 150.99M |
Cash Flow | |||||
Free Cash Flow | -6.99M | -20.83M | 44.86M | -39.73M | -20.33M |
Operating Cash Flow | 3.61M | 20.75M | 55.94M | -28.22M | -9.41M |
Investing Cash Flow | 17.17M | -10.84M | -5.71M | -18.90M | -10.74M |
Financing Cash Flow | -20.45M | -9.09M | -56.33M | 41.70M | 30.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$44.00M | 4.68 | 9.85% | ― | -7.08% | -23.53% | |
58 Neutral | HK$14.28B | 4.63 | -3.01% | 6.76% | 3.67% | -54.16% | |
56 Neutral | HK$58.18M | ― | -6.76% | ― | -29.37% | 75.02% | |
50 Neutral | HK$57.60M | 35.56 | 0.99% | ― | -15.58% | -76.92% | |
46 Neutral | HK$32.40M | ― | -2.19% | ― | 17.57% | 53.41% | |
41 Neutral | HK$19.52M | ― | -239.13% | ― | 2.69% | 15.55% |