| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.44M | 140.79M | 166.78M | 219.29M | 130.64M | 116.46M |
| Gross Profit | 42.17M | 36.63M | 41.92M | 41.95M | 11.41M | 2.09M |
| EBITDA | 7.76M | 7.25M | 12.57M | 13.08M | -14.93M | -29.57M |
| Net Income | 5.34M | 1.66M | 7.00M | 8.32M | -20.16M | -31.42M |
Balance Sheet | ||||||
| Total Assets | 201.08M | 207.90M | 204.04M | 236.09M | 228.19M | 229.64M |
| Cash, Cash Equivalents and Short-Term Investments | 72.74M | 63.81M | 53.00M | 71.09M | 71.75M | 81.03M |
| Total Debt | 1.89M | 2.95M | 5.58M | 17.73M | 8.66M | 1.59M |
| Total Liabilities | 30.95M | 40.57M | 36.11M | 73.44M | 67.90M | 51.02M |
| Stockholders Equity | 170.13M | 167.34M | 167.93M | 162.65M | 160.29M | 178.62M |
Cash Flow | ||||||
| Free Cash Flow | 21.18M | 15.36M | -5.56M | -5.64M | -16.51M | 2.88M |
| Operating Cash Flow | 24.55M | 21.36M | -62.00K | -5.13M | -15.59M | 6.49M |
| Investing Cash Flow | -40.54M | -41.87M | 26.42M | -30.41M | -213.00K | -3.35M |
| Financing Cash Flow | -4.93M | -5.05M | -13.47M | 7.54M | 6.75M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$47.00M | 7.50 | 5.64% | ― | -24.77% | -34.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$223.00M | 11.32 | 5.04% | 7.47% | 4.01% | ― | |
54 Neutral | HK$113.97M | -0.64 | -20.57% | ― | -27.26% | -60.80% | |
52 Neutral | HK$172.80M | 32.00 | 3.18% | ― | 5.80% | 57.89% | |
48 Neutral | HK$215.82M | -5.99 | -2.96% | ― | -11.18% | -180.05% | |
44 Neutral | HK$41.47M | -5.26 | -2.29% | ― | 5.07% | -87.31% |