| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.23B | 5.34B | 6.15B | 6.36B | 7.09B |
| Gross Profit | 389.58M | 370.36M | 418.78M | 452.96M | 512.76M |
| EBITDA | 182.41M | 163.99M | 205.60M | 192.18M | 214.32M |
| Net Income | 21.54M | -11.98M | 20.11M | 24.04M | 42.18M |
Balance Sheet | |||||
| Total Assets | 4.38B | 4.37B | 4.87B | 5.04B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 821.92M | 332.96M | 133.82M | 200.94M | 226.69M |
| Total Debt | 2.43B | 1.23B | 1.31B | 1.20B | 1.20B |
| Total Liabilities | 3.27B | 3.28B | 3.78B | 3.97B | 4.52B |
| Stockholders Equity | 1.10B | 1.07B | 1.09B | 1.07B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | -26.49M | 221.45M | -130.50M | -251.24M | -5.83M |
| Operating Cash Flow | 43.72M | 256.00M | -102.10M | -177.85M | 152.87M |
| Investing Cash Flow | -64.97M | 89.23M | -11.66M | 224.81M | -392.91M |
| Financing Cash Flow | -88.34M | -140.59M | 42.05M | -58.82M | 252.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$386.95M | 8.54 | 2.61% | ― | -2.13% | ― | |
54 Neutral | HK$52.32B | ― | 1.78% | ― | 60.41% | 150.51% | |
52 Neutral | HK$1.37B | -2.34 | -3.73% | 6.40% | -34.79% | -130.42% | |
51 Neutral | HK$494.89M | -7.70 | -16.83% | ― | -15.04% | 71.02% | |
41 Neutral | HK$174.57M | -7.26 | -6.19% | ― | 5.07% | 28.18% | |
40 Underperform | HK$306.99M | -4.57 | -4.59% | ― | -20.90% | 13.47% |