| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.09B | 5.34B | 6.15B | 6.36B | 7.09B | 6.22B |
| Gross Profit | 305.77M | 370.36M | 418.78M | 452.96M | 512.76M | 390.29M |
| EBITDA | 116.22M | 163.99M | 205.60M | 192.18M | 214.32M | 65.69M |
| Net Income | -24.74M | -11.98M | 20.11M | 24.04M | 42.18M | -52.68M |
Balance Sheet | ||||||
| Total Assets | 4.10B | 4.37B | 4.87B | 5.04B | 5.58B | 4.64B |
| Cash, Cash Equivalents and Short-Term Investments | 148.71M | 332.96M | 133.82M | 200.94M | 226.69M | 211.29M |
| Total Debt | 1.13B | 1.23B | 1.31B | 1.20B | 1.20B | 943.28M |
| Total Liabilities | 3.03B | 3.28B | 3.78B | 3.97B | 4.52B | 3.62B |
| Stockholders Equity | 1.06B | 1.07B | 1.09B | 1.07B | 1.06B | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 124.64M | 221.45M | -130.50M | -251.24M | -5.83M | -740.94M |
| Operating Cash Flow | 156.34M | 256.00M | -102.10M | -177.85M | 152.87M | -345.13M |
| Investing Cash Flow | -22.25M | 89.23M | -11.66M | 224.81M | -392.91M | -160.58M |
| Financing Cash Flow | -143.51M | -140.59M | 42.05M | -58.82M | 252.22M | 306.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.43B | 8.32 | 8.98% | 6.40% | 13.14% | -28.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$320.00M | -2.39 | 4.83% | 7.47% | 4.01% | ― | |
59 Neutral | HK$31.38B | 42.45 | 34.12% | 0.17% | ― | ― | |
52 Neutral | HK$201.60M | 29.71 | 3.13% | ― | 5.80% | 57.89% | |
51 Neutral | HK$213.64M | -6.87 | -2.32% | ― | -11.18% | -180.05% | |
44 Neutral | HK$45.04M | 111.75 | -2.31% | ― | 5.07% | -87.31% |