| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 775.26M | 1.01B | 1.16B | 978.10M | 744.07M |
| Gross Profit | 139.61M | 187.49M | 222.72M | 201.46M | 133.51M |
| EBITDA | -11.51M | 19.40M | 95.52M | 90.01M | 12.27M |
| Net Income | -35.42M | 8.56M | 47.15M | 45.42M | -10.58M |
Balance Sheet | |||||
| Total Assets | 650.89M | 817.69M | 682.77M | 723.52M | 601.61M |
| Cash, Cash Equivalents and Short-Term Investments | 142.45M | 143.03M | 61.21M | 73.14M | 69.57M |
| Total Debt | 144.50M | 172.23M | 123.41M | 126.90M | 26.54M |
| Total Liabilities | 283.77M | 400.15M | 272.04M | 339.65M | 256.95M |
| Stockholders Equity | 367.12M | 417.54M | 410.74M | 383.87M | 344.67M |
Cash Flow | |||||
| Free Cash Flow | 3.62M | 79.56M | 21.45M | 38.73M | -20.18M |
| Operating Cash Flow | 9.49M | 113.29M | 52.04M | 51.73M | -3.78M |
| Investing Cash Flow | -5.93M | -27.42M | -31.85M | -12.95M | -14.01M |
| Financing Cash Flow | -23.80M | -5.96M | -30.66M | -31.75M | -19.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$2.28T | 29.45 | 22.82% | 0.21% | 30.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$600.00M | -2.93 | -9.29% | 7.47% | -23.05% | -511.63% | |
54 Neutral | HK$52.57B | ― | 1.78% | ― | 60.41% | 150.51% | |
52 Neutral | HK$1.41B | -2.34 | -3.73% | 6.40% | -34.79% | -130.42% | |
51 Neutral | HK$455.61M | -1.78 | -16.83% | ― | -15.04% | 71.02% | |
43 Neutral | HK$190.98M | -18.54 | -6.19% | ― | 5.07% | 28.18% |