| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 388.89M | 328.58M | 303.53M | 324.52M | 373.47M | 282.34M |
| Gross Profit | 115.28M | 94.41M | 86.43M | 79.39M | 79.92M | 52.77M |
| EBITDA | 50.96M | 38.59M | 28.28M | 34.59M | 37.27M | 308.00K |
| Net Income | 35.70M | 25.80M | 15.75M | 18.51M | 13.69M | -19.23M |
Balance Sheet | ||||||
| Total Assets | 514.90M | 495.98M | 454.85M | 661.83M | 727.73M | 685.98M |
| Cash, Cash Equivalents and Short-Term Investments | 47.62M | 61.01M | 46.72M | 21.05M | 19.31M | 22.37M |
| Total Debt | 0.00 | 47.00K | 501.00K | 22.85M | 74.90M | 45.80M |
| Total Liabilities | 67.86M | 64.33M | 45.33M | 95.73M | 158.68M | 136.70M |
| Stockholders Equity | 447.05M | 431.65M | 409.52M | 566.11M | 569.06M | 549.28M |
Cash Flow | ||||||
| Free Cash Flow | -14.27M | 16.35M | 54.27M | 58.24M | -32.31M | 8.05M |
| Operating Cash Flow | -9.74M | 21.66M | 58.53M | 59.92M | -23.10M | 24.92M |
| Investing Cash Flow | 9.51M | -3.04M | -11.30M | -1.62M | -8.40M | -16.80M |
| Financing Cash Flow | -10.21M | -4.38M | -29.19M | -56.03M | 28.20M | -23.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$155.19M | 4.35 | 8.30% | 6.49% | 25.46% | 68.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$210.00M | 10.66 | 5.04% | 7.47% | 4.01% | ― | |
54 Neutral | HK$113.97M | -0.65 | -20.57% | ― | -27.26% | -60.80% | |
52 Neutral | HK$912.69M | 19.92 | 14.19% | ― | 11.61% | 287.50% | |
52 Neutral | HK$151.20M | 28.33 | 3.18% | ― | 5.80% | 57.89% | |
51 Neutral | HK$232.17M | -6.72 | -2.96% | ― | -11.18% | -180.05% |