| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.30B | 16.13B | 13.47B | 12.85B | 11.30B |
| Gross Profit | 913.13M | 2.27B | 1.94B | 1.59B | 1.51B |
| EBITDA | 381.65M | 1.16B | 1.45B | 1.30B | 884.28M |
| Net Income | -169.40M | 566.39M | 535.37M | 481.07M | 136.13M |
Balance Sheet | |||||
| Total Assets | 15.53B | 14.52B | 14.10B | 10.49B | 9.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 929.12M | 1.78B | 649.55M | 523.38M |
| Total Debt | 5.15B | 5.31B | 4.57B | 2.74B | 2.39B |
| Total Liabilities | 10.54B | 9.51B | 9.51B | 6.46B | 6.02B |
| Stockholders Equity | 4.44B | 4.60B | 4.20B | 3.82B | 3.39B |
Cash Flow | |||||
| Free Cash Flow | -137.42M | -1.21B | 59.13M | 126.65M | 183.03M |
| Operating Cash Flow | 988.14M | 1.67M | 963.70M | 788.16M | 718.74M |
| Investing Cash Flow | -1.43B | -1.01B | -964.28M | -811.26M | -689.43M |
| Financing Cash Flow | 491.17M | 184.56M | 1.14B | 80.93M | -41.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.45B | 5.82 | 18.00% | 5.75% | 3.21% | -0.86% | |
68 Neutral | HK$27.03B | 14.82 | 17.75% | 2.24% | 15.73% | 49.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$550.00M | -6.86 | -9.29% | 7.47% | -23.05% | -511.63% | |
59 Neutral | HK$45.59B | 42.45 | 4.37% | 0.17% | 67.95% | 73.01% | |
52 Neutral | HK$1.44B | -14.37 | -3.73% | 6.40% | -34.79% | -130.42% | |
42 Neutral | HK$193.96M | -7.46 | -6.18% | ― | 5.07% | 28.18% |