| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.81B | 8.72B | 7.25B | 5.86B | 4.59B |
| Gross Profit | 3.48B | 3.04B | 2.58B | 1.93B | 1.50B |
| EBITDA | 1.88B | 1.21B | 971.22M | 646.84M | 469.67M |
| Net Income | 1.03B | 705.61M | 521.23M | 323.80M | 268.08M |
Balance Sheet | |||||
| Total Assets | 17.59B | 15.73B | 13.88B | 13.03B | 12.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.43B | 2.84B | 2.96B | 2.10B | 2.58B |
| Total Debt | 2.51B | 2.62B | 2.52B | 2.68B | 2.85B |
| Total Liabilities | 9.27B | 8.41B | 7.10B | 6.90B | 6.59B |
| Stockholders Equity | 6.24B | 5.43B | 5.17B | 4.66B | 4.63B |
Cash Flow | |||||
| Free Cash Flow | 773.48M | 404.46M | 932.01M | 616.89M | 34.97M |
| Operating Cash Flow | 1.41B | 926.80M | 1.50B | 863.23M | 251.62M |
| Investing Cash Flow | -427.42M | -171.05M | -515.79M | -678.19M | -462.57M |
| Financing Cash Flow | -823.22M | -533.54M | -480.01M | -718.77M | 443.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.44B | 5.82 | 18.00% | 5.75% | 3.21% | -0.86% | |
68 Neutral | HK$29.08B | 14.82 | 17.75% | 2.24% | 15.73% | 49.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$47.44B | 138.10 | 4.37% | 0.17% | 67.95% | 73.01% | |
52 Neutral | HK$1.49B | -14.37 | -3.73% | 6.40% | -34.79% | -130.42% | |
42 Neutral | HK$193.96M | -7.46 | -6.18% | ― | 5.07% | 28.18% | |
40 Underperform | HK$747.45M | -4.57 | -4.59% | ― | -20.90% | 13.47% |