| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.37B | 8.72B | 7.25B | 5.86B | 4.59B | 3.95B |
| Gross Profit | 3.25B | 3.04B | 2.58B | 1.93B | 1.50B | 1.25B |
| EBITDA | 1.34B | 1.21B | 971.22M | 646.84M | 469.67M | 393.71M |
| Net Income | 814.23M | 705.61M | 521.23M | 323.80M | 268.08M | 231.19M |
Balance Sheet | ||||||
| Total Assets | 16.02B | 15.73B | 13.88B | 13.03B | 12.67B | 11.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 2.84B | 2.96B | 2.10B | 2.58B | 2.54B |
| Total Debt | 2.69B | 2.62B | 2.52B | 2.68B | 2.85B | 2.30B |
| Total Liabilities | 8.60B | 8.41B | 7.10B | 6.90B | 6.59B | 5.59B |
| Stockholders Equity | 5.57B | 5.43B | 5.17B | 4.66B | 4.63B | 4.52B |
Cash Flow | ||||||
| Free Cash Flow | 839.35M | 404.46M | 932.01M | 616.89M | 34.97M | 89.08M |
| Operating Cash Flow | 1.01B | 926.80M | 1.50B | 863.23M | 251.62M | 187.29M |
| Investing Cash Flow | 193.20M | -171.05M | -515.79M | -678.19M | -462.57M | -554.39M |
| Financing Cash Flow | -517.49M | -533.54M | -480.01M | -718.77M | 443.86M | 591.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.45B | 5.82 | 22.34% | 5.75% | 18.32% | 14.06% | |
74 Outperform | HK$1.43B | 8.32 | 8.98% | 6.40% | 13.14% | -28.26% | |
72 Outperform | HK$27.76B | 14.82 | 17.75% | 2.24% | 20.33% | 27.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$31.38B | 42.45 | 34.12% | 0.17% | ― | ― | |
40 Underperform | HK$727.43M | 22.18 | -4.59% | ― | >-0.01% | 98.32% | |
40 Underperform | HK$192.47M | -7.46 | -6.18% | ― | -0.84% | 42.31% |