| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.37B | 8.72B | 7.25B | 5.86B | 4.59B | 3.95B |
| Gross Profit | 3.25B | 3.04B | 2.58B | 1.93B | 1.50B | 1.25B |
| EBITDA | 1.34B | 1.21B | 971.22M | 646.84M | 469.67M | 393.71M |
| Net Income | 814.23M | 705.61M | 521.23M | 323.80M | 268.08M | 231.19M |
Balance Sheet | ||||||
| Total Assets | 16.02B | 15.73B | 13.88B | 13.03B | 12.67B | 11.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 2.84B | 2.96B | 2.10B | 2.58B | 2.54B |
| Total Debt | 2.69B | 2.62B | 2.52B | 2.68B | 2.85B | 2.30B |
| Total Liabilities | 8.60B | 8.41B | 7.10B | 6.90B | 6.59B | 5.59B |
| Stockholders Equity | 5.57B | 5.43B | 5.17B | 4.66B | 4.63B | 4.52B |
Cash Flow | ||||||
| Free Cash Flow | 839.35M | 404.46M | 932.01M | 616.89M | 34.97M | 89.08M |
| Operating Cash Flow | 1.01B | 926.80M | 1.50B | 863.23M | 251.62M | 187.29M |
| Investing Cash Flow | 193.20M | -171.05M | -515.79M | -678.19M | -462.57M | -554.39M |
| Financing Cash Flow | -517.49M | -533.54M | -480.01M | -718.77M | 443.86M | 591.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.34B | 5.57 | 22.34% | 5.75% | 18.32% | 14.06% | |
74 Outperform | HK$1.22B | 2.62 | 9.11% | 6.40% | 13.14% | -28.26% | |
69 Neutral | HK$18.44B | 21.05 | 15.02% | 2.24% | 20.33% | 27.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$31.16B | 54.49 | 32.21% | 0.17% | ― | ― | |
40 Underperform | HK$264.09M | -5.36 | -8.16% | ― | -0.84% | 42.31% | |
38 Underperform | HK$907.62M | -12.25 | -4.59% | ― | >-0.01% | 98.32% |
Wasion Holdings’ subsidiary Wayon Energy has entered into a capital increase agreement under which Boyu Capital will subscribe for 48,810,742 new shares, representing about 8% of Wayon Energy’s enlarged share capital, for a total consideration of RMB 380 million. The transaction, treated as a deemed disposal under Hong Kong listing rules but below disclosure thresholds, is expected to bolster the group’s capital base and industrial resources, leveraging Boyu Capital’s extensive industry presence and cross-border investment expertise to support Wayon Energy’s business expansion, enhance its competitiveness in digital energy solutions and accelerate the implementation of its global strategic plans.
The most recent analyst rating on (HK:3393) stock is a Hold with a HK$18.00 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.
Wasion Holdings Limited has agreed to dispose of its entire equity interest in a subsidiary (the Target Company) through a share purchase agreement entered into on 24 December 2025 between its indirect subsidiary Wasion Energy HK and Harbour Equity Partners Ltd. Under the deal, Harbour Equity Partners will acquire 100% of the Target Company’s issued shares for a consideration of RMB46 million, determined on an arm’s-length basis with reference to the Target Company’s net asset value and prospects, and the unit will cease to be a subsidiary of Wasion upon completion, reflecting a strategic portfolio adjustment that may streamline the group’s operations and reallocate capital within its core energy solutions business.
The most recent analyst rating on (HK:3393) stock is a Hold with a HK$18.00 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.
Wasion Holdings’ Brazilian subsidiary, Wasion da Amazonia Industria de Instrumentos Electronicos SA, has secured a CPFL project contract in Brazil worth more than RMB80 million (approximately HK$88.32 million). CPFL, the country’s second-largest integrated power utility group serving over 10 million customers across the power generation, transmission, distribution and commercialization chain, is a key player in Brazil’s energy sector, and winning this tender underscores growing international recognition of Wasion’s brand and supports its strategic push to deepen its global footprint.
The most recent analyst rating on (HK:3393) stock is a Hold with a HK$18.00 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.
Wasion Holdings Limited, through its subsidiary Wayon Energy, has entered into a Master Agreement with Renox to supply various energy storage system products. This agreement, which involves connected transactions due to shared ownership interests, is structured to follow market-based pricing strategies and is set to last until the end of 2027. The transaction is significant for Wasion Holdings as it strengthens its market presence and operational scope in the energy storage sector, potentially enhancing its competitive positioning.
The most recent analyst rating on (HK:3393) stock is a Buy with a HK$14.50 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.
Willfar Information Technology Company Limited, a subsidiary of Wasion Holdings Limited, reported an 8.80% increase in revenue and a 12.18% rise in profit for the nine months ended 30 September 2025 compared to the previous year. The financial results, which are unaudited and prepared according to PRC accounting standards, reflect the company’s growth in assets and profitability, although shareholders are advised to exercise caution as these figures do not represent the entire group’s operations.
The most recent analyst rating on (HK:3393) stock is a Buy with a HK$11.50 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.
Wasion Holdings Limited has provided additional information regarding its Share Option Scheme, which was adopted in 2016. As of the end of 2024, the company had 101,688,167 options available for grant under the scheme, representing approximately 10.21% of its issued shares. This announcement highlights the company’s strategic use of share options to potentially enhance stakeholder value and align employee incentives with company performance.
The most recent analyst rating on (HK:3393) stock is a Buy with a HK$11.50 price target. To see the full list of analyst forecasts on Wasion Holdings Limited stock, see the HK:3393 Stock Forecast page.