| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.86B | 5.39B | 4.82B | 5.48B | 6.36B | 4.49B |
| Gross Profit | 1.07B | 1.05B | 907.20M | 841.93M | 1.01B | 790.01M |
| EBITDA | 577.47M | 554.37M | 567.51M | 520.78M | 595.25M | 474.52M |
| Net Income | 419.72M | 383.90M | 328.86M | 296.90M | 378.62M | 289.06M |
Balance Sheet | ||||||
| Total Assets | 5.12B | 5.41B | 4.32B | 3.89B | 4.17B | 3.63B |
| Cash, Cash Equivalents and Short-Term Investments | 212.22M | 345.03M | 828.03M | 511.97M | 351.70M | 441.61M |
| Total Debt | 664.00M | 705.14M | 713.29M | 476.61M | 611.50M | 316.95M |
| Total Liabilities | 3.08B | 3.56B | 2.67B | 2.48B | 2.86B | 2.63B |
| Stockholders Equity | 2.05B | 1.86B | 1.66B | 1.41B | 1.30B | 1.00B |
Cash Flow | ||||||
| Free Cash Flow | 219.53M | 420.91M | 177.02M | 359.69M | -326.76M | 295.35M |
| Operating Cash Flow | 580.37M | 813.65M | 484.70M | 595.93M | 245.16M | 552.42M |
| Investing Cash Flow | -405.29M | -358.76M | -294.97M | -230.02M | -607.42M | -251.49M |
| Financing Cash Flow | -265.75M | -276.43M | -377.27M | -191.03M | 220.38M | 89.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.34B | 5.57 | 22.34% | 5.75% | 18.32% | 14.06% | |
74 Outperform | HK$1.22B | 2.62 | 9.11% | 6.40% | 13.14% | -28.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$236.00M | 11.98 | 5.04% | 7.47% | 4.01% | ― | |
57 Neutral | HK$31.16B | 54.49 | 32.21% | 0.17% | ― | ― | |
52 Neutral | HK$929.91M | 21.77 | 14.19% | ― | 11.61% | 287.50% |
Ten Pao Group Holdings Limited has renewed a series of related‑party tenancy arrangements under which subsidiaries Ten Pao Precision, Ten Pao International and Ten Pao Chuangneng lease properties from entities connected to the group’s chairman, including Sky Fortune, Golden Lake and Tiannengyuan Charging. The company has extended the existing 2025 tenancy agreements to new 2026 tenancy agreements, ensuring ongoing access to key operational premises while classifying the leases as continuing connected transactions under Hong Kong listing rules; because the relevant transaction size ratios fall between 0.1% and 5%, the deals are subject to reporting, annual review and announcement requirements but are exempt from circular issuance and independent shareholders’ approval, streamlining compliance while maintaining regulatory oversight of these related‑party arrangements.
The most recent analyst rating on (HK:1979) stock is a Buy with a HK$2.50 price target. To see the full list of analyst forecasts on Ten Pao Group Holdings Limited stock, see the HK:1979 Stock Forecast page.
Ten Pao Group Holdings Limited has issued a supplemental announcement to its annual report for the year ended 31 December 2024, providing additional details on its share schemes. The company disclosed the total number of options available under its Share Option Scheme and the equity available under the Ten Pao Electronic (Huizhou) Share Award Scheme. This announcement provides shareholders and potential investors with further insights into the company’s equity distribution and potential future capital structure.
The most recent analyst rating on (HK:1979) stock is a Buy with a HK$2.50 price target. To see the full list of analyst forecasts on Ten Pao Group Holdings Limited stock, see the HK:1979 Stock Forecast page.