Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.26M | 18.35M | 9.39M | 12.75M | 10.15M |
Gross Profit | 4.01M | 3.06M | -2.98M | -5.51M | 178.02K |
EBITDA | -702.28K | 234.79K | -5.10M | -7.86M | -1.92M |
Net Income | -1.08M | -1.44M | -6.76M | -9.55M | -3.39M |
Balance Sheet | |||||
Total Assets | 16.20M | 18.63M | 18.01M | 25.17M | 40.98M |
Cash, Cash Equivalents and Short-Term Investments | 1.59M | 3.24M | 4.70M | 5.56M | 7.55M |
Total Debt | 2.42M | 3.83M | 3.72M | 4.91M | 7.76M |
Total Liabilities | 7.51M | 8.89M | 6.86M | 7.25M | 13.53M |
Stockholders Equity | 8.69M | 9.73M | 11.15M | 17.92M | 27.44M |
Cash Flow | |||||
Free Cash Flow | -1.45M | -766.63K | 847.26K | -1.37M | 4.10M |
Operating Cash Flow | -1.37M | -684.50K | 967.84K | -1.06M | 4.45M |
Investing Cash Flow | 996.40K | 111.37K | -118.69K | -310.59K | -344.25K |
Financing Cash Flow | -1.33M | -892.83K | -1.71M | -649.63K | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | HK$880.37M | 6.25 | 5.38% | 5.15% | 15.34% | 113.64% | |
74 Outperform | HK$568.63M | 3.63 | 11.93% | 8.08% | -16.88% | 13.77% | |
72 Outperform | HK$287.97M | 2.83 | 11.21% | ― | -0.82% | 19.45% | |
67 Neutral | HK$308.40M | 1.64 | 18.42% | ― | 8.99% | 11.60% | |
59 Neutral | HK$16.42B | 4.45 | -5.52% | 4.84% | -3.57% | -61.41% | |
51 Neutral | HK$26.71M | ― | -15.77% | ― | ― | ― | |
46 Neutral | HK$50.88M | 26.12 | -11.92% | ― | 27.11% | 24.43% |