Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.26M | 18.35M | 9.39M | 12.75M | 10.15M |
Gross Profit | 4.01M | 3.06M | -2.98M | -5.51M | 178.02K |
EBITDA | -702.28K | 234.79K | -5.10M | -7.86M | -1.92M |
Net Income | -1.08M | -1.44M | -6.76M | -9.55M | -3.39M |
Balance Sheet | |||||
Total Assets | 16.20M | 18.63M | 18.01M | 25.17M | 40.98M |
Cash, Cash Equivalents and Short-Term Investments | 1.59M | 3.24M | 4.70M | 5.56M | 7.55M |
Total Debt | 2.42M | 3.83M | 3.72M | 4.91M | 7.76M |
Total Liabilities | 7.51M | 8.89M | 6.86M | 7.25M | 13.53M |
Stockholders Equity | 8.69M | 9.73M | 11.15M | 17.92M | 27.44M |
Cash Flow | |||||
Free Cash Flow | -1.45M | -766.63K | 847.26K | -1.37M | 4.10M |
Operating Cash Flow | -1.37M | -684.50K | 967.84K | -1.06M | 4.45M |
Investing Cash Flow | 996.40K | 111.37K | -118.69K | -310.59K | -344.25K |
Financing Cash Flow | -1.33M | -892.83K | -1.71M | -649.63K | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 444.90M | 1.62 | 17.16% | ― | -13.26% | 63.38% | |
74 Outperform | 597.35M | 3.44 | 0.00% | 6.25% | -9.66% | 21.61% | |
71 Outperform | 844.06M | 5.25 | 5.43% | 3.76% | 16.92% | 146.69% | |
64 Neutral | 218.25M | 4.94 | 10.59% | ― | -20.52% | -68.47% | |
51 Neutral | HK$78.72M | 26.12 | -50.60% | ― | -30.42% | -1118.37% | |
47 Neutral | 28.55M | -1.15 | -16.62% | ― | 19.29% | -400.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |